DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 14:55 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 117 Hutchinson 117-901 Borger -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU117 20881 1,172,380 866,536 1.3529 PSU117 30019 135,630 117,639 1.1529 PSU117 8800 357,300 421,154 .8483 TXG10 024477 236,180 142,780 1.6541 TXG10 024940 188,760 126,359 1.4938 TXG10 025257 86,980 57,350 1.5166 TXG10 025272 594,850 419,673 1.4174 TXO10 000787 104,520 100,104 1.0441 TXO10 001187 305,360 319,433 .9559 TXO10 001344 650,930 678,960 .9587 TXO10 004278 361,930 317,514 1.1398 TXO10 004743 329,460 252,714 1.3036 Total Self-Reported Mineral Value: 25,406,170 Divided by ISD Mineral Ratio: 1.1843** Estimated PTD Mineral Value: 21,452,478 ** See Stratified Ratio Detail report for more data
