DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:55 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 117 Hutchinson 117-901 Borger CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 18 BLK 17 KEELER HTS 13457 Y 7/02 59,900 56,420 59,900 .9400 LT 2 BLK 8 KEELER HTS 13586 C 9/02 32,000 30,750 32,000 .9600 LT 1 BLK 9 KEELER HTS 13650 C 10/02 26,000 24,970 26,000 .9600 LT 10 BLK 22 KEELER HTS 13691 C 6/02 47,000 46,090 47,000 .9800 LT 5 & PT OF LT 6 BLK 2 13796 C 12/02 79,000 80,480 79,000 1.0200 LT 5 & PT OF LT 6 BLK 7 13815 Y 7/02 74,000 71,190 74,000 .9600 LT 19 BLK 13 UNIVERSITY HTS 13861 C 8/02 35,000 33,770 35,000 .9600 PT OF LT 4 & 5 BLK 4 14207 C 3/03 81,500 86,540 81,500 1.0600 LT 6 & PT OF LT 7 BLK 10 PARAM 14218 C 7/02 129,000 124,670 129,000 .9700 LT 14 BLK 7 KNIGHT CREST 14374 C 5/02 42,500 40,570 42,500 .9500 LT 17 BLK 4 KNIGHT CREST 14407 C 7/02 40,000 43,000 40,000 1.0800 LT 17 BLK 6 KNIGHT CREST 14457 C 6/02 49,900 47,220 49,900 .9500 LT 11 BLK 1 HIGHLAND PARK 14602 C 10/02 23,900 22,970 23,900 .9600 LT 6 BLK 9 YUCCA PARK 14696 W 7/02 84,000 81,950 84,000 .9800 LT 5 BLK 2 PHILVIEW 1 14828 W 11/02 27,200 28,380 27,200 1.0400 LT 19 BLK 5 PHILVIEW 1 14839 C 9/02 45,000 43,750 45,000 .9700 LT 5 BLK 5 COLLEGE PARK 15013 W 5/02 163,860 165,000 163,860 1.0100 LT 1 BLK 29 FAIRLANES UNIT 10 15060 C 2/03 94,900 96,870 94,900 1.0200 LT 20 BLK 9 FAIRLANES 15117 C 7/02 117,000 111,460 117,000 .9500 LT 5 BLK 33 FAIRLANES UNIT 10 15135 C 6/02 139,900 134,340 139,900 .9600 LT 3 BLK 107 FAIRLANES 15260 C 8/02 76,000 73,130 76,000 .9600 LT 9 BLK 12 FAIRLANES UNIT 8 15358 C 9/02 116,900 115,250 116,900 .9900 LT 2 BLK 13 HUBER 15680 C 12/02 77,000 76,870 77,000 1.0000 LT 2 & PT OF LT 8 BLK 84 ISOM 17483 W 1/02 58,000 52,890 58,000 .9100 LT 1 BLK 2 PEARSON 17888 C 10/02 60,000 58,180 60,000 .9700 N/2 TR 2 GREGG TRAILS ESTA 20491 Y 1/03 133,000 129,280 133,000 .9700 LT 14 BLK 1 VISTA ESTATES 20492 C 10/02 89,900 86,020 89,900 .9600 PT OF LT 3 & 4 BLK 11 20568 C 3/03 115,000 109,510 115,000 .9500 LT 16 BLK 11 GATEWAY HTS 3614 C 9/02 49,900 48,250 49,900 .9700 LT 23 BLK 16 GATEWAY HTS 3765 C 7/02 24,000 23,120 24,000 .9600 LT 11 BLK 34 GATEWAY HTS 3803 C 3/03 32,750 30,440 32,750 .9300 LT 1 BLK 42 GATEWAY HTS 3958 W 7/02 50,000 46,770 50,000 .9400 LT 14 BLK 5 PHILLIPS 4809 C 9/02 24,500 23,580 24,500 .9600 TRIANGLE OF LT 1 & 2 BLK 1 4874 C 1/03 55,000 51,440 55,000 .9400 LT 7 BLK 2 COUNTRY CLUB TERR 8087 C 7/02 144,500 142,850 144,500 .9900 LT 4 BLK 1 COUNTRY CLUB TERR 8116 W 4/02 186,000 188,360 186,000 1.0100 LT 20-22 BLK 4 TIMBERLAKE CT 8214 W 12/02 144,500 154,820 144,500 1.0700 LT 16 BLK 11B UNIT 7 BUNAVISTA 90248 W 8/02 35,000 33,150 35,000 .9500 T 1 & PT OF LT 2 BLK 35 FAIRLA 96844 C 2/03 185,000 190,590 185,000 1.0300 39 SALES STRATIFIED WEIGHTED MEAN RATIO: .9785 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 14:55 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 117 Hutchinson 117-901 Borger CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 127 TR 14 BLK 5 UNIT 2 20997 W 9/02 50,000 48,000 50,000 .9600 1 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK 41 CORONADO 12086 .00 1.00 .00 36,630 36,876 .9900 LTS 45-49 & N/2 LT 50 BLK 28 I 12112 .00 1.00 .00 46,660 47,114 .9900 LTS 17-19 & PT OF LT 20 BLK D 13221 .00 1.00 .00 155,750 155,696 1.0000 LT 1 BLK A CORONADO HILLS 15445 .00 1.00 .00 1,462,820 1,566,377 .9300 PT OF LT 27 & ALL OF LT 28-32 15838 .00 1.00 .00 90,380 92,129 .9800 LTS 12-13 BLK 30 OTB 16044 .00 1.00 .00 45,600 43,650 1.0400 LT 12-21 BLK 18 ALL BLK 31 OTB 16095 .00 1.00 .00 3,250,000 3,245,591 1.0000 LT 17-18 BLK 20 OTB 16266 .00 1.00 .00 125,240 131,106 .9600 BLK 34 OTB 16334 .00 1.00 .00 4,762,120 4,696,169 1.0100 LT 1-3 BLK 35 OTB 16598 .00 1.00 .00 259,390 246,519 1.0500 LT 5 BLK 45 OTB 16621 .00 1.00 .00 23,870 24,007 .9900 S/PT OF LT 4 BLK 1 INDUSTRIAL 16635 .00 1.00 .00 139,700 146,996 .9500 LT B BLK 50 ISOM 16996 .00 1.00 .00 246,160 242,321 1.0200 PT OF LT 7-9 BLK 55 ISOM 17353 .00 1.00 .00 71,150 74,285 .9600 18 BLK Y M&C TRS A-E RR ROW 17562 .00 1.00 .00 425,710 428,038 .9900 PT OF BLK 1 SELIGER II 18125 .00 1.00 .00 80,470 80,954 .9900 SE/CORNER OF 22 BLK Y TR 3 A&B 26055 .00 1.00 .00 624,400 627,452 1.0000 ALL BLK 21 GATEWAY HTS 3878 .00 1.00 .00 351,100 357,931 .9800 200 S MCGEE 4478 .00 1.00 .00 193,720 197,393 .9800 LTS 6-26 BLK 23 PHILLIPS 4833 .00 1.00 .00 440,660 450,091 .9800 20 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9873
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 14:55 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 117 Hutchinson 117-901 Borger CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AGRUIM 3563-0-9900140 3,366,130 3,366,130 1.0000 AGRIUM US INC 3563-0-9900200 728,390 728,390 1.0000 FORA COMPANY 5345-0-9900480 18,980 17,916 1.0600 BORGER NEWS HERALD 600277 223,940 222,190 1.0100 HASTINGS ENTERTAINMENT 600354 628,520 630,600 1.0000 TRI-CITY TV SERVICE 600608 126,540 127,205 .9900 CROWN SUPPLY & INDUSTRIAL 600944 967,910 980,290 .9900 DL PETERSON 690906 127,730 129,050 .9900 REFINISHING SYSTEMS 693146 136,170 115,550 1.1800 PHILLIPS PETROLEUM CO 694093 114,960 111,600 1.0300 WALMART STORE # 1516 695104 3,359,720 3,329,670 1.0100 RED MAN PIPE & SUPPLY CO 701816-0-9900010 907,370 907,370 1.0000 R&M ENERGY SYSTEMS 703373-0-9900240 4,601,900 4,601,900 1.0000 R&M ENERGY SYSTEMS 703373-0-9900260 3,034,770 3,070,200 .9900 THORCO INC 703854-0-9900240 13,850 13,975 .9900 AERIFORM CORP 704065-0-9900260 571,680 588,000 .9700 JM HUBER INC 8290-0-9900150 925,000 954,720 .9700 MET LIFE 96764 13,760 14,270 .9600 CLUB MADRID 97153 13,000 11,616 1.1200 DOLGEN CORP OF TEXAS 97770 169,220 171,660 .9900 ALLSUPS 98140 145,350 141,410 1.0300 FREEDOM AIR 98218 28,500 28,520 1.0000 BENNETT ENTERPRISES 98700 12,500 13,020 .9600 BACKSTAGE 98992 18,600 18,000 1.0300 24 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0064
