DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:55 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 117 Hutchinson 117-901 Borger +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 16,230 | 0 0 0 Untested | 1,275 12,723,726 Untested 12,723,726 | |N1 16,231 36,030 | 9 251,130 / 260,350 = .9646 | 2,404 60,317,065 / .9646 = 62,530,650 | |N2 36,031 67,940 | 11 534,580 / 557,200 = .9594 | 1,216 60,291,668 / .9594 = 62,843,098 | |N3 67,941 110,530 | 9 762,560 / 771,300 = .9887 | 706 60,393,255 / .9887 = 61,083,499 | |N4 110,531 & UP | 10 1,456,620 / 1,459,660 = .9979 | 377 60,240,875 / .9979 = 60,367,647 | | | | | | Random Totals: | 39 | 4,703 241,242,863 246,824,894 | | Untested Totals: | | 1,275 12,723,726 12,723,726 | | |----- |------- -------------- -------------- | | Category Totals: | 39 | 5,978 253,966,589 / 259,548,620 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9785 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 19,010 | 0 0 0 Untested | 23 280,213 Untested 280,213 | |N1 19,011 51,180 | 0 0 0 Untested | 39 1,357,477 Untested 1,357,477 | |N2 51,181 119,050 | 0 0 0 Untested | 23 1,390,876 Untested 1,390,876 | |N3 119,051 205,140 | 0 0 0 Untested | 9 1,316,718 Untested 1,316,718 | |N4 205,141 & UP | 0 0 0 Untested | 5 1,315,020 Untested 1,315,020 | | | | | | Untested Totals: | | 99 5,660,304 5,660,304 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 99 5,660,304 / 5,660,304 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 14:55 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 117 Hutchinson 117-901 Borger +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 1,250 | 0 0 0 Untested | 373 328,150 Untested 328,150 | |N1 1,251 5,750 | 0 0 0 Untested | 465 1,185,131 Untested 1,185,131 | |N2 5,751 15,000 | 0 0 0 Untested | 132 1,232,850 Untested 1,232,850 | |N3 15,001 44,200 | 0 0 0 Untested | 51 1,132,836 Untested 1,132,836 | |N4 44,201 310,470 | 0 0 0 Untested | 12 1,153,100 Untested 1,153,100 | |H 310,471 & UP | 0 0 0 Untested | 1 1,504,783 Untested 1,504,783 | | | | | | Untested Totals: | | 1,034 6,536,850 6,536,850 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,034 6,536,850 / 6,536,850 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 23,770 | 0 0 0 Untested | 231 2,641,598 Untested 2,641,598 | |N1 23,771 89,100 | 7 352,380 / 356,886 = .9874 | 288 12,567,441 / .9874 = 12,727,811 | |N2 89,101 259,950 | 7 1,210,340 / 1,212,160 = .9985 | 97 12,678,610 / .9985 = 12,697,656 | |N3 259,951 1,954,160 | 5 3,304,690 / 3,429,889 = .9635 | 26 14,054,994 / .9635 = 14,587,435 | |N4 1,954,161 & UP | 2* 8,012,120 7,941,760 Censused | 2 8,012,120 Censused 7,941,760 | | | | | | Random Totals: | 19 | 411 39,301,045 40,012,902 | | Exception Totals: | 2 | 2 8,012,120 7,941,760 | | Untested Totals: | | 231 2,641,598 2,641,598 | | |----- |------- -------------- -------------- | | Category Totals: | 21 | 644 49,954,763 / 50,596,260 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9873 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 14:55 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 117 Hutchinson 117-901 Borger +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 12 4,524,280 / 3,820,216 = 1.1843 | 2,840 25,400,460 / 1.1843 = 21,447,657 | | | | | | Random Totals: | 12 | 2,840 25,400,460 21,447,657 | | Non-Prod Minerals Totals: | | 12 5,710 5,710 | | |----- |------- -------------- -------------- | | Category Totals: | 12 | 2,852 25,406,170 / 21,453,367 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.1843 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 11,130 | 0 0 0 Untested | 988 3,758,748 Untested 3,758,748 | |N1 11,131 108,500 | 7 119,190 / 117,317 = 1.0160 | 562 17,919,965 / 1.0160 = 17,637,761 | |N2 108,501 436,740 | 7 1,043,910 / 1,018,665 = 1.0248 | 86 18,161,007 / 1.0248 = 17,721,513 | |N3 436,741 1,471,180 | 6 4,728,870 / 4,789,370 = .9874 | 22 18,228,800 / .9874 = 18,461,414 | |N4 1,471,181 & UP | 4 14,362,520 / 14,367,900 = .9996 | 6 17,257,100 / .9996 = 17,264,006 | | | | | | Random Totals: | 24 | 676 71,566,872 71,084,694 | | Untested Totals: | | 988 3,758,748 3,758,748 | | |----- |------- -------------- -------------- | | Category Totals: | 24 | 1,664 75,325,620 / 74,843,442 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0064 | +----------------------------------------------------------------------------------------------------------------------------------+
