Skip to content
Quick Start for:


DATE:   1/22/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     14:55                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         117-901 Borger
                                                             117 Hutchinson

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                   253,966,590           .9785              259,546,847                253,966,590   A.

B.  MULTI-FAMILY RESIDENCES                      5,660,870             **                 5,660,870                  5,660,870   B.

C.  VACANT LOTS                                  6,536,850             **                 6,536,850                  6,536,850   C.

D.  RURAL REAL (TAXABLE)                         4,184,100           .9830                4,256,620                  4,184,100   D.

F1. COMMERCIAL REAL                             52,937,830           .9873               53,618,789                 52,937,830   F1.

F2. INDUSTRIAL REAL                             50,028,700             **                50,028,700                 50,028,700   F2.

G.  OIL, GAS, MINERALS                          25,406,170          1.1843               21,452,478                 25,406,170   G.

J.  UTILITIES                                   32,919,600          1.0194               32,293,114                 32,919,600   J.

L1. COMMERCIAL PERSONAL                         75,325,620          1.0064               74,846,602                 75,325,620   L1.

L2. INDUSTRIAL PERSONAL                          8,178,080             **                 8,178,080                  8,178,080   L2.

M.  MOBILE HOMES                                   445,340             **                   445,340                    445,340   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                          754,030             **                   754,030                    754,030   O.

S.  SPECIAL INVENTORY                                    0             **                         0                          0   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                 516,343,780                              517,618,320                516,343,780

LESS TOTAL DEDUCTIONS:                          96,936,975                               98,335,905                 96,936,975
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                           419,406,805                              419,282,415                419,406,805   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:          74,352,310         74,352,310                              --------------  --------- --------------
     CAP VALUE LOSS:              10,430             10,659   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:          17,856,232         19,254,933   ACRES & FRM/RNCH IMPRV:         3,419,240      **         3,419,240
          ALL OTHER:           4,718,003          4,718,003   PROD VAL OF QUAL ACRES:           764,860    .9134          837,380
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:          96,936,975         98,335,905      TOTAL TAXABLE VALUE:         4,184,100                 4,256,620