DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 14:52 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet DELL CITY / 115-903-115 HUDSPETH / 115 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21004 606,960 701,344 .8654 41005 204,870 213,012 .9618 61030 3,271,720 2,444,881 1.3382 63009 421,090 336,974 1.2496 Totals: 4,504,640 3,696,211 1.2187 Utility Weighted Mean Ratio For Sample: 1.2187 Total Self-Reported Utility Value (J1-J8): 12,951,562 Divided By ISD Utility Weighted Mean Ratio: 1.2187 Estimated PTD Utility Market Value: 10,627,359
