Skip to content
Quick Start for:


DATE:   1/22/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     14:52                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         115-903 Dell City
                                                             115 Hudspeth

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                     2,976,456           .9562                3,112,796                  2,976,456   A.

B.  MULTI-FAMILY RESIDENCES                         27,954             **                    27,954                     27,954   B.

C.  VACANT LOTS                                  3,502,150           .9574                3,657,980                  3,502,150   C.

D.  RURAL REAL (TAXABLE)                        21,687,612           .9949               21,797,757                 21,687,612   D.

F1. COMMERCIAL REAL                              1,608,783             **                 1,608,783                  1,608,783   F1.

F2. INDUSTRIAL REAL                                187,979             **                   187,979                    187,979   F2.

G.  OIL, GAS, MINERALS                             195,923             **                   195,923                    195,923   G.

J.  UTILITIES                                   12,951,562          1.2187               10,627,359                 12,951,562   J.

L1. COMMERCIAL PERSONAL                            455,470             **                   455,470                    455,470   L1.

L2. INDUSTRIAL PERSONAL                            108,000             **                   108,000                    108,000   L2.

M.  MOBILE HOMES                                   300,167             **                   300,167                    300,167   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                                0             **                         0                          0   O.

S.  SPECIAL INVENTORY                                    0             **                         0                          0   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                  44,002,056                               42,080,168                 44,002,056

LESS TOTAL DEDUCTIONS:                           1,145,606                                1,192,462                  1,145,606
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                            42,856,450                               40,887,706                 42,856,450   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:             861,125            861,125                              --------------  --------- --------------
     CAP VALUE LOSS:              41,852             43,769   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:             242,629            287,568   ACRES & FRM/RNCH IMPRV:        11,228,213   1.0284       10,918,138
          ALL OTHER:                   0                  0   PROD VAL OF QUAL ACRES:        10,459,399    .9614       10,879,619
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:           1,145,606          1,192,462      TOTAL TAXABLE VALUE:        21,687,612                21,797,757