DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:52 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 115-901 Ft Hancock 115 Hudspeth ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 9,942,266 .9854 10,089,574 9,942,266 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 8,643,011 .9697 8,913,077 8,643,011 C. D. RURAL REAL (TAXABLE) 34,587,079 .9700 35,657,866 34,587,079 D. F1. COMMERCIAL REAL 1,594,427 ** 1,594,427 1,594,427 F1. F2. INDUSTRIAL REAL 1,274 ** 1,274 1,274 F2. G. OIL, GAS, MINERALS 453,583 ** 453,583 453,583 G. J. UTILITIES 40,716,990 1.0095 40,333,819 40,716,990 J. L1. COMMERCIAL PERSONAL 653,424 ** 653,424 653,424 L1. L2. INDUSTRIAL PERSONAL 1,000,000 ** 1,000,000 1,000,000 L2. M. MOBILE HOMES 620,979 ** 620,979 620,979 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 98,213,033 99,318,023 98,213,033 LESS TOTAL DEDUCTIONS: 5,263,377 5,289,226 5,263,377 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 92,949,656 94,028,797 92,949,656 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 5,112,895 5,112,895 -------------- --------- -------------- CAP VALUE LOSS: 45,464 46,138 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 105,018 130,193 ACRES & FRM/RNCH IMPRV: 20,736,034 1.0022 20,690,515 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 13,851,045 .9254 14,967,351 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 5,263,377 5,289,226 TOTAL TAXABLE VALUE: 34,587,079 35,657,866
