DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 14:52 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 114 Howard 114-904 Forsan -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU114 99114001 2,476,629 1,876,558 1.3197 PSU114 99114004 5,268,039 5,041,178 1.0450 TXO08 002696 2,181,756 1,802,530 1.2103 TXO08 002699 3,852,756 4,585,606 .8401 TXO08 002700 2,842,460 1,522,470 1.8670 TXO08 002704 7,288,856 5,019,412 1.4521 TXO08 002706 2,280,139 2,251,228 1.0128 TXO08 002720 2,971,209 2,889,276 1.0283 TXO08 002745 104,397 102,587 1.0176 TXO08 002748 3,580,247 3,360,228 1.0654 TXO08 002750 4,154,553 4,098,394 1.0137 TXO08 002762 573,781 559,649 1.0252 TXO08 002790 1,369,461 1,344,466 1.0185 TXO08 002791 5,414,691 4,732,733 1.1440 TXO08 002803 7,232,744 5,558,500 1.3012 TXO08 002805 664,768 628,506 1.0576 TXO08 002813 1,427,686 1,333,445 1.0706 TXO08 002817 1,334,877 1,241,853 1.0749 TXO08 002825 3,091,325 3,044,647 1.0153 TXO08 002827 12,937,803 7,836,717 1.6509 TXO08 008680 195,571 188,549 1.0372 TXO08 018989 1,891,324 1,398,319 1.3525 TXO08 018996 4,490,223 4,336,720 1.0353 TXO08 019025 1,862,576 1,616,161 1.1524 TXO08 019029 1,847,391 1,794,102 1.0297 TXO08 019033 1,312,606 617,854 2.1244 TXO08 020060 1,364,505 693,729 1.9669 TXO08 022043 140,163 217,257 .6451 TXO08 022078 1,364,994 1,314,769 1.0382 TXO08 022084 627,112 809,666 .7745 TXO08 022380 1,708,259 1,705,897 1.0013 TXO08 022575 2,224,176 2,268,473 .9804 TXO08 023286 1,455,398 952,849 1.5274 TXO08 028805 103,480 101,941 1.0150 TXO08 031901 1,217,199 1,172,361 1.0382 TXO08 032409 1,580,714 1,195,988 1.3216 TXO08 032425 4,439,133 4,597,336 .9655 TXO08 032485 534,579 532,703 1.0035 TXO08 034841 1,423,464 1,472,034 .9670 TXO08 036541 139,643 142,528 .9797 TXO08 036678 225,423 227,247 .9919DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 14:52 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 114 Howard 114-904 Forsan -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 136,424,010 Divided by ISD Mineral Ratio: 1.1742** Estimated PTD Mineral Value: 116,184,645 ** See Stratified Ratio Detail report for more data
