DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 7 TIME: 14:49 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet SULPHUR BLUFF / 112-910-112 HOPKINS / 112 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 33005 1,897,930 1,960,551 .9681 41001 967,011 1,060,521 .9118 61032 36,700 37,701 .9734 61109 19,150 23,953 .7995 Totals: 2,920,791 3,082,726 .9475 Utility Weighted Mean Ratio For Sample: .9475 Total Self-Reported Utility Value (J1-J8): 3,658,540 Divided By ISD Utility Weighted Mean Ratio: .9475 Estimated PTD Utility Market Value: 3,861,256
