DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:49 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 112-910 Sulphur Bluff 112 Hopkins ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 6,185,370 1.0688 5,787,210 6,185,370 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 9,610 ** 9,610 9,610 C. D. RURAL REAL (TAXABLE) 26,760,210 1.0150 26,364,969 26,760,210 D. F1. COMMERCIAL REAL 101,850 ** 101,850 101,850 F1. F2. INDUSTRIAL REAL 515,490 ** 515,490 515,490 F2. G. OIL, GAS, MINERALS 1,138,310 ** 1,138,310 1,138,310 G. J. UTILITIES 3,658,540 .9475 3,861,256 3,658,540 J. L1. COMMERCIAL PERSONAL 29,900 ** 29,900 29,900 L1. L2. INDUSTRIAL PERSONAL 709,360 ** 709,360 709,360 L2. M. MOBILE HOMES 795,590 ** 795,590 795,590 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 39,904,230 39,313,545 39,904,230 LESS TOTAL DEDUCTIONS: 5,921,742 5,705,817 5,921,742 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 33,982,488 33,607,728 33,982,488 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 5,019,990 5,019,990 -------------- --------- -------------- CAP VALUE LOSS: 143,670 134,422 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 758,082 551,405 ACRES & FRM/RNCH IMPRV: 19,567,820 .9969 19,628,669 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 7,192,390 1.0677 6,736,300 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 5,921,742 5,705,817 TOTAL TAXABLE VALUE: 26,760,210 26,364,969
