DATE: 1/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 9:00 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 112-905 Cumby 112 Hopkins ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 13,907,540 1.0438 13,323,951 13,907,540 A. B. MULTI-FAMILY RESIDENCES 161,890 ** 161,890 161,890 B. C. VACANT LOTS 88,200 ** 88,200 88,200 C. D. RURAL REAL (TAXABLE) 25,219,230 1.0095 24,980,961 25,219,230 D. F1. COMMERCIAL REAL 921,480 ** 921,480 921,480 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 5,270,470 .9666 5,452,586 5,270,470 J. L1. COMMERCIAL PERSONAL 1,446,320 ** 1,446,320 1,446,320 L1. L2. INDUSTRIAL PERSONAL 721,500 ** 721,500 721,500 L2. M. MOBILE HOMES 840,340 ** 840,340 840,340 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 48,576,970 47,937,228 48,576,970 LESS TOTAL DEDUCTIONS: 10,479,768 10,176,038 10,479,768 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 38,097,202 37,761,190 38,097,202 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 8,227,400 8,227,400 -------------- --------- -------------- CAP VALUE LOSS: 117,460 112,531 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,134,908 1,836,107 ACRES & FRM/RNCH IMPRV: 21,820,860 1.0010 21,799,061 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 3,398,370 1.0680 3,181,900 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 10,479,768 10,176,038 TOTAL TAXABLE VALUE: 25,219,230 24,980,961
