DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:49 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 112 Hopkins 112-901 Sulphur Springs +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 23,170 | 0 0 0 Untested | 1,173 18,020,217 Untested 18,020,217 | |N1 23,171 53,510 | 45 1,778,200 / 1,915,000 = .9286 | 2,160 85,596,032 / .9286 = 92,177,506 | |N2 53,511 77,670 | 51 3,237,740 / 3,336,725 = .9703 | 1,245 85,596,032 / .9703 = 88,216,049 | |N3 77,671 114,290 | 53 4,953,220 / 5,148,608 = .9621 | 895 85,596,032 / .9621 = 88,967,916 | |N4 114,291 & UP | 31 4,758,160 / 4,921,500 = .9668 | 511 85,596,032 / .9668 = 88,535,408 | | | | | | Random Totals: | 180 | 4,811 342,384,128 357,896,879 | | Untested Totals: | | 1,173 18,020,217 18,020,217 | | |----- |------- -------------- -------------- | | Category Totals: | 180 | 5,984 360,404,345 / 375,917,096 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9587 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 44,040 | 0 0 0 Untested | 30 948,363 Untested 948,363 | |N1 44,041 86,890 | 0 0 0 Untested | 80 4,615,238 Untested 4,615,238 | |N2 86,891 318,200 | 0 0 0 Untested | 31 4,887,869 Untested 4,887,869 | |N3 318,201 694,510 | 0 0 0 Untested | 9 4,447,766 Untested 4,447,766 | |N4 694,511 & UP | 0 0 0 Untested | 5 4,572,397 Untested 4,572,397 | | | | | | Untested Totals: | | 155 19,471,633 19,471,633 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 155 19,471,633 / 19,471,633 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 14:49 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 112 Hopkins 112-901 Sulphur Springs +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 3,000 | 0 0 0 Untested | 458 851,144 Untested 851,144 | |N1 3,001 15,300 | 0 0 0 Untested | 458 3,573,900 Untested 3,573,900 | |N2 15,301 43,150 | 0 0 0 Untested | 144 3,567,852 Untested 3,567,852 | |N3 43,151 118,300 | 0 0 0 Untested | 51 3,584,482 Untested 3,584,482 | |N4 118,301 & UP | 0 0 0 Untested | 15 3,540,640 Untested 3,540,640 | | | | | | Untested Totals: | | 1,126 15,118,018 15,118,018 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,126 15,118,018 / 15,118,018 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 43,030 | 0 0 0 Untested | 247 5,824,500 Untested 5,824,500 | |N1 43,031 159,970 | 7 636,920 / 759,965 = .8381 | 301 27,891,971 / .8381 = 33,280,004 | |N2 159,971 335,580 | 7 1,627,150 / 1,721,694 = .9451 | 115 27,856,813 / .9451 = 29,474,990 | |N3 335,581 842,880 | 7 3,274,420 / 3,308,633 = .9897 | 53 27,845,094 / .9897 = 28,134,883 | |N4 842,881 & UP | 5 12,149,880 / 12,624,729 = .9624 | 17 27,774,778 / .9624 = 28,859,911 | | | | | | Random Totals: | 26 | 486 111,368,656 119,749,788 | | Untested Totals: | | 247 5,824,500 5,824,500 | | |----- |------- -------------- -------------- | | Category Totals: | 26 | 733 117,193,156 / 125,574,288 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9333 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 14:49 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 112 Hopkins 112-901 Sulphur Springs +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 3 326,670 Untested 326,670 | | | | | | Untested Totals: | | 3 326,670 326,670 | | Hard Minerals Totals: | 0 | 1 2,127,500 2,127,500 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 4 2,454,170 / 2,454,170 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 22,670 | 0 0 0 Untested | 653 4,077,118 Untested 4,077,118 | |N1 22,671 152,050 | 7 503,920 / 609,454 = .8268 | 343 19,558,707 / .8268 = 23,655,911 | |N2 152,051 613,240 | 7 2,663,920 / 2,513,354 = 1.0599 | 71 19,468,650 / 1.0599 = 18,368,384 | |N3 613,241 3,679,340 | 7 5,968,900 / 5,786,640 = 1.0315 | 21 22,006,615 / 1.0315 = 21,334,576 | |N4 3,679,341 & UP | 3* 19,243,080 18,933,070 Censused | 3 19,243,080 Censused 18,933,070 | | | | | | Random Totals: | 21 | 435 61,033,972 63,358,871 | | Exception Totals: | 3 | 3 19,243,080 18,933,070 | | Untested Totals: | | 653 4,077,118 4,077,118 | | |----- |------- -------------- -------------- | | Category Totals: | 24 | 1,091 84,354,170 / 86,369,059 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9767 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
