DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:49 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 112-901 Sulphur Springs 112 Hopkins ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 360,404,344 .9587 375,930,264 360,404,344 A. B. MULTI-FAMILY RESIDENCES 19,473,580 ** 19,473,580 19,473,580 B. C. VACANT LOTS 15,118,019 ** 15,118,019 15,118,019 C. D. RURAL REAL (TAXABLE) 143,772,160 .9798 146,729,032 143,772,160 D. F1. COMMERCIAL REAL 117,193,156 .9333 125,568,580 117,193,156 F1. F2. INDUSTRIAL REAL 32,561,360 ** 32,561,360 32,561,360 F2. G. OIL, GAS, MINERALS 2,454,170 ** 2,454,170 2,454,170 G. J. UTILITIES 40,233,240 ** 40,233,240 40,233,240 J. L1. COMMERCIAL PERSONAL 81,869,849 .9767 83,822,923 81,869,849 L1. L2. INDUSTRIAL PERSONAL 97,723,900 ** 97,723,900 97,723,900 L2. M. MOBILE HOMES 5,481,330 ** 5,481,330 5,481,330 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 568,490 ** 568,490 568,490 O. S. SPECIAL INVENTORY 6,483,240 ** 6,483,240 6,483,240 S. ------------------- ----------------- ----------------- SUBTOTALS: 923,336,838 952,148,128 923,336,838 LESS TOTAL DEDUCTIONS: 143,043,407 148,024,589 143,043,407 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 780,293,431 804,123,539 780,293,431 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 95,212,765 95,212,765 -------------- --------- -------------- CAP VALUE LOSS: 867,560 904,934 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 42,814,342 47,758,150 ACRES & FRM/RNCH IMPRV: 129,092,160 .9708 132,975,031 ALL OTHER: 4,148,740 4,148,740 PROD VAL OF QUAL ACRES: 14,680,000 1.0673 13,754,001 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 143,043,407 148,024,589 TOTAL TAXABLE VALUE: 143,772,160 146,729,032
