Skip to content
Quick Start for:


DATE:   1/22/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:     21
TIME:     14:44                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7018
                                                   FIELD STUDIES CATEGORY WORKSHEET
                                                             109  Hill
                                                         109-911  Whitney

CATEGORY A:  SINGLE-FAMILY RESIDENCES
------------------------------------------------------------------------------------------------------------------------------------
             LEGAL                  APPRAISAL ROLL            S       SALE          SALE            CAD          ADJ         IND
          DESCRIPTION               ACCOUNT NUMBER            C       DATE         PRICE         APPR VAL    SALE PRICE     RATIO
------------------------------------------------------------------------------------------------------------------------------------

  LOMA LINDA LOT 100               100487                     O       6/02        125,000         101,090       125,000     .8087
  LIVE OAK RESORT LOT 313 & 314    100488                     O       9/02         42,500          41,030        42,500     .9654
  LAKE EDGE HARBOR LOT 158         102647                     O       2/03         43,000          26,680        43,000     .6205
  LIVE OAK RESORT LOT 438          105334                     O       3/02         35,000          34,310        35,000     .9803
  CEDAR CREST BLK 9 LOT 17A, 17B   106716                     S       6/02         44,500          36,480        44,500     .8198
  CEDAR CREST BLK 9 LOT 38A, 38B   106726                     O       4/03         45,000          38,760        45,000     .8613
  LAKESIDE HILLS ANNEX LOT 51, 5   107117                     O       4/02         99,000          93,340        99,000     .9428
  MURRAY HILL LOT 30               107369                     S      12/02         65,000          57,670        65,000     .8872
  WHITNEY OT BLK 30 LOT 6, 7 & 8   107704                     O       8/02         64,000          25,630        64,000     .4005
  ANGLERS HAVEN LOT 14             125455                     O       3/03         50,000          48,430        50,000     .9686
  BLUEBONNETT RIDGE LOT 38, 39 &   125586                     O       4/03         70,000          71,300        70,000    1.0186
  CEDAR CREST BLK 3 LOT 9 & 21     125748                     O      10/02         74,900          72,850        74,900     .9726
  CEDAR CREST BLK 9 LOT 17G & 17   125842                     O       9/02         31,500          25,660        31,500     .8146
  CONNOLLY EST BLK 1 LOT 4         125981                     O       3/03        100,000          93,560       100,000     .9356
  HILLCREST #1 LOT 14D & S/2 13C   126090                     O       9/02        113,500          85,910       113,500     .7569
  HILLCREST #1 LOT 67 & 76 PT OF   126099                     O       2/03         64,000          59,520        64,000     .9300
  PUNCHARD A7 TR 52 & 53           126219                     O       2/03         30,500          22,730        30,500     .7452
  LAKE EDGE HARBOR LOT 128         127744                     O       9/02         52,000          42,590        52,000     .8190
  LAKE EDGE HBR ANNEX PT 498       127873                     S       5/02         24,500          21,230        24,500     .8665
  LAKESIDE HILLS LOT 51 & 52       128055                     O       4/03        100,000          78,420       100,000     .7842
  LAKESIDE HILLS LOT 107           128078                     O       2/03         27,300          32,720        27,300    1.1985
  LAKESIDE RESORT LOT 33 & 56 -    128159                     O       9/02         37,000          51,210        37,000    1.3841
  LIVE OAK RESORT LOT 34 - 36      128881                     O       2/03         37,500          31,970        37,500     .8525
  LIVE OAK RESORT LOT 37 & 38      128882                     S       9/02         64,900          64,410        64,900     .9924
  LIVE OAK RESORT LOT 323 - 325    129015                     O       4/02         18,000          19,700        18,000    1.0944
  LIVE OAK RESORT LOT 393, 394,    129046                     O       8/02         67,000          67,080        67,000    1.0012
  LOMA ALTA LOT 197                129229                     O       4/02         19,000          19,360        19,000    1.0189
  LOMA LINDA LOT 67A               129345                     O       8/02         24,900          17,790        24,900     .7145
  MURDOCH MEADOWS LOT 9            129414                     O       7/02         84,900          48,660        84,900     .5731
  MURRAY HILL LOT 42               129470                     S      10/02         50,000          60,420        50,000    1.2084
  OAK HILL ACRES LOT 59            129520                     S       5/02         63,500          64,500        63,500    1.0157
  OAK SPRINGS LOT 1 - 3            129542, 107393             O       8/02         78,000          73,460        78,000     .9418
  OAK SPRINGS LOT 40               129549                     O       4/03        105,100          89,220       105,100     .8489
  PIONEER COVE LOT 7               129564                     S       8/02         31,000          18,130        31,000     .5848
  QUAIL LAKES LOT 9A               129633                     O       4/03         87,500          86,720        87,500     .9911
  RANCH HARBOR EST #2 LOT 257 &    129819                     W      10/02         76,500          81,550        76,500    1.0700
  RANCH HARBOR EST #2 LOT 316, 3   129864, 129865             O       9/02         76,000          63,190        76,000     .8314
  RANCH HARBOR EST #4 LOT 501 &    129885                     W       9/02         90,000          78,640        90,000     .8738
  SPORTLAND HILLS LOT 65           130053                     O       7/02         43,500          39,240        43,500     .9021
  TALL TIMBER EST #3 LOT 299       130319                     W       3/02         35,000          42,340        35,000    1.2097
  TALL TIMBER EST #3 LOT 307       130328                     O       6/02         59,500          64,490        59,500    1.0839
  TIMBER LAWN #1 LOT 1-8           130431                     O       6/02         63,000          37,040        63,000     .5879
  WILD OAKS LOT 26A & 26B          130552                     O       7/02         65,000          21,940        65,000     .3375
  WOODLAND HILLS BLK 23 LOT 4 &    130808                     S      10/02         65,000          65,730        65,000    1.0112
  CARROLL BLK 1 LOT 14             130907                     O       6/02         64,700          66,570        64,700    1.0289
  GRANTHAM BLK 2 LOT 7B & 8A       131004                     O      12/02         49,500          48,410        49,500     .9780
  GREENWADE BLK 4 LOT 3 & 4        131034                     O       3/02         60,000          43,780        60,000     .7297

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 22 TIME: 14:44 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 109 Hill 109-911 Whitney CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ GREENWADE BLK 4 LOT 9 & 10 131036 O 11/02 26,300 21,330 26,300 .8110 GREENWADE BLK 6 LOT 5-8 & 13-1 131046, 131045 O 5/02 67,000 42,410 67,000 .6330 SUBURBAN ADDN BLK 3 LOT 3 131312 O 7/02 57,500 58,190 57,500 1.0120 WHITNEY OT BLK 24 LOT 7B & 8 131463 O 9/02 35,500 38,540 35,500 1.0856 WHITNEY OT BLK 34 LOT 8B, 9 & 131502 O 4/02 110,000 94,000 110,000 .8545 WHITNEY OT BLK 43 LOT 8B, 9, & 131536 O 4/03 12,000 23,800 12,000 1.9833 WHITNEY OT BLK 48 LOT 5 131552 O 11/02 53,000 49,060 53,000 .9257 WHITNEY OT BLK 54 LOT 1A 131569 O 4/03 68,500 41,810 68,500 .6104 WHITNEY OT BLK 65 LOT 1E 131599 W 3/02 78,000 79,460 78,000 1.0187 WHITNEY OT BLK 70 LOT 1A 131613 W 2/02 33,000 37,620 33,000 1.1400 Y ADDN BLK 3 LOT 11 131683 S 8/02 65,000 50,540 65,000 .7775 LAKE WHITNEY EST LOT 21 134969 O 2/03 25,000 43,890 25,000 1.7556 WHITE BLUFF LOT 156 138411 O 1/02 40,000 196,200 40,000 4.9050 WHITE BLUFF LOT 246 & E/2 247 138500 O 2/02 239,000 239,000 239,000 1.0000 WHITE BLUFF LOT 266 138520 O 12/02 124,000 122,380 124,000 .9869 WHITE BLUFF LOT 342 138595 O 5/02 193,000 193,440 193,000 1.0023 WHITE BLUFF 2 LOT 96 140385 O 3/02 95,000 85,910 95,000 .9043 WHITE BLUFF SIX LOT 44 140677 S 4/02 135,000 136,700 135,000 1.0126 SUBURBAN ADDN BLK 3 LOT 7 140924 O 11/02 52,000 52,300 52,000 1.0058 WHITE BLUFF 12 LOT 31 142346 O 6/02 101,000 77,190 101,000 .7643 LAKE SHADOW BLK 5 LOT 6 143782 O 4/03 122,100 106,640 122,100 .8734 WHITE BLUFF 15 LOT 66 143884 O 4/02 250,000 263,800 250,000 1.0552 WHITE BLUFF 18 LOT 11 144189 O 1/03 185,000 142,900 185,000 .7724 WHITE BLUFF 18 LOT 157 144335 O 7/02 212,000 161,970 212,000 .7640 WHITE BLUFF TWENTY TWO LOT 11 144682 S 4/02 130,000 145,020 130,000 1.1155 WHITE BLUFF 23 LOT 155 145872 O 8/02 151,000 127,800 151,000 .8464 WHITE BLUFF 25 LOT 80 146130 O 6/02 82,000 82,650 82,000 1.0079 THOUSAND OAKS LOT 1 & 2 147010 S 11/02 129,000 130,050 129,000 1.0081 THOUSAND OAKS LOT 20 & 21A 147033 O 6/02 165,000 156,270 165,000 .9471 WHITE BLUFF 27 LOT 35 147149 O 3/03 179,000 182,620 179,000 1.0202 CEDAR CREST COLONY BLK 10 LOT 148091 S 2/02 52,500 36,180 52,500 .6891 WHITE BLUFF 39 LOT 350 150256 O 4/03 149,500 165,060 149,500 1.1041 LAKE WHITNEY EST LOT 93 227146 O 7/02 25,000 20,850 25,000 .8340 OAK SPRINGS LOT 43 & 44 228867 O 4/03 121,000 122,610 121,000 1.0133 WHITE BLUFF # 43 LOT 179 236083 S 3/02 140,000 139,270 140,000 .9948 OVERLOOK SUB #3 LOT 42 300051 O 8/02 162,500 162,500 162,500 1.0000 HICKS BLK 3 PT LOT 12 352340 O 2/02 30,000 24,950 30,000 .8317 JONES A465 TR 18A 352707 O 7/02 59,500 75,200 59,500 1.2639 LAKE WHITNEY RV PARK #1 LOT 37 353369 O 11/02 115,000 70,100 115,000 .6096 86 SALES

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 23 TIME: 14:44 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 109 Hill 109-911 Whitney CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ MURDOCH MEADOWS LOT 7 103955 .92 .00 185,420 177,903 1.0400 ANGLERS HAVEN LOT 62 125499 1.14 .00 207,080 184,755 1.1200 HILLCREST #2 LOT 1 PT OF 11 126103 1.14 .00 212,940 216,426 .9800 URRUTIA A921 TR 1A-1 135941 1.14 .00 216,770 202,381 1.0700 WHITE BLUFF LOT 138 & 139 138394 .92 .00 351,990 363,544 .9700 WHITE BLUFF 7 LOT 62 140747 1.14 .00 255,690 229,745 1.1100 WHITE BLUFF 10 LOT 69 142188 1.14 .00 310,190 311,073 1.0000 WHITE BLUFF #26 LOT 27 & 28 146171 1.14 .00 254,360 257,246 .9900 WHITE BLUFF 27 LOT 123 147237 1.14 .00 226,370 217,934 1.0400 WHITE BLUFF #42 LOT 5 & 6 235629 1.14 .00 585,270 585,616 1.0000 10 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9282 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LAKE EDGE HARBOR LOT 171 102324 W 2/02 3,000 6,500 3,000 2.1667 BONANZA EST LOT 33 & 34 125693 W 10/02 2,000 5,000 2,000 2.5000 RANCH HARBOR EST #4 LOT 535 129905 O 3/03 16,000 5,030 16,000 .3144 RANCH HARBOR EST #7 LOT 801 & 129954 O 6/02 3,000 15,500 3,000 5.1667 TRIANGLE PARK LOT 5 130438 W 3/02 6,500 7,500 6,500 1.1538 WATERVIEW LOT 13 & 14 130487 O 5/02 6,700 5,500 6,700 .8209 HIGHLAND CIRCLE LOT 30 131098 O 4/02 5,100 5,000 5,100 .9804 PUNCHARD A7 TR 31A 135861 W 7/02 6,000 10,000 6,000 1.6667 WHITE BLUFF LOT 159 138414 O 1/03 12,000 14,000 12,000 1.1667 WHITE BLUFF LOT 223 138478 W 12/02 92,500 92,500 92,500 1.0000 WHITE BLUFF LOT 238 138492 S 9/02 59,000 44,000 59,000 .7458 WHITE BLUFF LOT 286 138540 O 3/03 14,000 12,500 14,000 .8929 WHITE BLUFF LOT 345 138598 W 9/02 5,500 8,000 5,500 1.4545 WHITE BLUFF LOT 422 138676 O 5/02 16,000 10,500 16,000 .6563 WHITE BLUFF LOT 446 138700 W 8/02 57,200 32,500 57,200 .5682 WHITE BLUFF LOT 473 138727 W 11/02 13,900 12,000 13,900 .8633 WHITE BLUFF LOT 484 138738 W 9/02 12,000 6,000 12,000 .5000 WHITE BLUFF LOT 567 138821 S 3/02 12,000 7,000 12,000 .5833 WHITE BLUFF LOT 603 138857 O 4/03 3,500 7,000 3,500 2.0000 WHITE BLUFF LOT 649W 138909 W 7/02 6,000 8,500 6,000 1.4167 WHITE BLUFF 2 LOT 82 140371 O 4/03 3,000 6,500 3,000 2.1667 WHITE BLUFF 3 LOT 1 140394 O 12/02 10,000 9,500 10,000 .9500

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 24 TIME: 14:44 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 109 Hill 109-911 Whitney CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ WHITE BLUFF THREE LOT 49 140441 W 12/02 19,000 13,500 19,000 .7105 WHITE BLUFF 3 LOT 69 140461 W 3/02 21,000 21,000 21,000 1.0000 WHITE BLUFF FOUR LOT 37 140498 W 3/02 8,000 8,000 8,000 1.0000 WHITE BLUFF 4 LOT 92 140551 O 2/03 4,200 9,500 4,200 2.2619 WHITE BLUFF 6 LOT 1 140637 O 2/03 7,000 9,000 7,000 1.2857 WHITE BLUFF 6 LOT 45 140678 W 7/02 13,500 8,500 13,500 .6296 WHITE BLUFF 7 LOT 86 140771 W 5/02 32,000 11,000 32,000 .3438 WHITE BLUFF 7 LOT 125 140810 W 6/02 6,000 11,000 6,000 1.8333 WHITE BLUFF 8 LOT 134 142020 O 7/02 11,900 8,500 11,900 .7143 WHITE BLUFF 8 LOT 164 142050 O 12/02 2,500 9,500 2,500 3.8000 WHITE BLUFF 8 LOT 168 142054 W 10/02 2,000 9,500 2,000 4.7500 WHITE BLUFF 9 LOT 6 142084 O 4/03 7,000 9,500 7,000 1.3571 WHITE BLUFF 10 LOT 56 142175 S 12/02 51,500 51,500 51,500 1.0000 WHITE BLUFF 10 LOT 60 142179 O 4/03 100,000 110,000 100,000 1.1000 WHITE BLUFF 10 LOT 68 142187 W 4/02 75,000 150,000 75,000 2.0000 WHITE BLUFF 11 LOT 48 142259 W 10/02 8,010 6,700 8,010 .8365 WHITE BLUFF 12 LOT 83 142398 O 6/02 10,250 8,500 10,250 .8293 WHITE BLUFF 12 LOT 135 142450 O 3/03 13,500 9,000 13,500 .6667 WHITE BLUFF 13 LOT 20 142552 W 11/02 22,500 17,500 22,500 .7778 WHITE BLUFF 17 LOT 53 144069 W 9/02 5,000 15,000 5,000 3.0000 WHITE BLUFF 17 LOT 54 144070 O 1/03 6,500 15,500 6,500 2.3846 WHITE BLUFF 18 LOT 55 144233 W 7/02 13,500 13,000 13,500 .9630 WHITE BLUFF 18 LOT 91 144269 W 9/02 14,400 9,000 14,400 .6250 WHITE BLUFF 18 LOT 145 144323 W 7/02 2,436 9,500 2,436 3.8998 WHITE BLUFF 19 LOT 123 144498 W 6/02 14,000 15,000 14,000 1.0714 WHITE BLUFF 21 LOT 16 144566 S 12/02 5,500 18,000 5,500 3.2727 WHITE BLUFF 21 LOT 25 144575 O 3/03 20,000 12,500 20,000 .6250 WHITE BLUFF 22 LOT 8 144679 S 6/02 7,000 12,000 7,000 1.7143 WHITE BLUFF 22 LOT 106 144777 W 6/02 32,000 19,000 32,000 .5938 WHITE BLUFF 22 LOT 142 144813 W 5/02 10,900 13,000 10,900 1.1927 WHITE BLUFF #24 LOT 33 145906 W 5/02 30,000 24,000 30,000 .8000 WHITE BLUFF #25 LOT 64 146114 W 6/02 13,340 11,000 13,340 .8246 WHITE BLUFF #26 LOT 13 146158 O 4/03 20,000 32,000 20,000 1.6000 THOUSAND OAKS LOT 32B 147041 W 10/02 3,000 7,000 3,000 2.3333 THOUSAND OAKS LOT 33A 147042 W 10/02 12,000 12,500 12,000 1.0417 WHITE BLUFF 27 LOT 40 147154 O 6/02 16,000 9,000 16,000 .5625 WHITE BLUFF 27 LOT 50 147164 S 9/02 44,500 33,500 44,500 .7528 WHITE BLUFF 27 LOT 68 147182 O 5/02 8,000 19,500 8,000 2.4375 WHITE BLUFF 27 LOT 81 147195 W 5/02 15,000 17,500 15,000 1.1667 WHITE BLUFF #27 LOT 177 147291 O 4/02 14,000 25,000 14,000 1.7857 WHITE BLUFF 29 LOT 54 147418 W 9/02 17,900 17,000 17,900 .9497 WHITE BLUFF 31 LOT 17 147589 W 9/02 11,000 15,000 11,000 1.3636 WHITE BLUFF 31 LOT 30 147602 W 12/02 11,900 11,000 11,900 .9244 WHITE BLUFF #33 LOT 16 149387 W 5/02 22,600 22,500 22,600 .9956 WHITE BLUFF #34 LOT 23 149464 O 4/02 2,500 13,500 2,500 5.4000 WHITE BLUFF #34 LOT 30 149471 W 5/02 22,410 14,500 22,410 .6470 WHITE BLUFF #34 LOT 58 149499 S 4/02 20,000 38,000 20,000 1.9000

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 25 TIME: 14:44 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 109 Hill 109-911 Whitney CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ WHITE BLUFF #38 LOT 39 149812 W 6/02 24,000 27,500 24,000 1.1458 WHITE BLUFF #38 LOT 72 149845 W 7/02 20,500 10,690 20,500 .5215 WHITE BLUFF #39 LOT 165 150071 S 10/02 3,600 12,500 3,600 3.4722 WHITE BLUFF #39 LOT 248 150154 W 10/02 7,950 15,500 7,950 1.9497 WHITE BLUFF #39 LOT 249 150155 W 10/02 7,950 12,420 7,950 1.5623 WHITE BLUFF #39 LOT 337 150243 W 3/02 19,000 20,000 19,000 1.0526 WHITE BLUFF #40 LOT 58 150329 W 6/02 13,900 16,500 13,900 1.1871 WHITE BLUFF #41 LOT 8 155931 W 4/02 15,000 27,500 15,000 1.8333 WHITE BLUFF #41 LOT 49 155972 O 12/02 43,000 9,875 43,000 .2297 WHITE BLUFF #43 LOT 45 235951 W 8/02 14,400 14,500 14,400 1.0069 WHITE BLUFF #43 LOT 50 235956 W 5/02 13,900 14,000 13,900 1.0072 WHITE BLUFF #43 LOT 96 236000 W 8/02 14,500 14,500 14,500 1.0000 WHITE BLUFF #43 LOT 117 236021 W 8/02 9,500 14,500 9,500 1.5263 WHITE BLUFF #43 LOT 164 236068 W 11/02 13,900 17,500 13,900 1.2590 WHITE BLUFF #43 LOT 168 236072 W 5/02 14,900 14,500 14,900 .9732 WHITE BLUFF #43 LOT 178 236082 W 3/02 13,100 13,000 13,100 .9924 WHITE BLUFF #43 LOT 204 236108 W 12/02 14,100 14,500 14,100 1.0284 WHITE BLUFF #44 LOT 53 240541 W 3/02 16,900 21,000 16,900 1.2426 WHITE BLUFF #44 LOT 125 240627 W 7/02 18,500 14,500 18,500 .7838 WHITE BLUFF #44 LOT 168 240675 W 3/02 11,900 15,000 11,900 1.2605 WHITE BLUFF #45 LOT 5 240749 W 7/02 14,900 14,500 14,900 .9732 WHITE BLUFF #45 LOT 86 240840 W 6/02 12,420 18,500 12,420 1.4895 WHITE BLUFF #45 LOT 127 240885 W 8/02 12,707 16,500 12,707 1.2985 WHITE BLUFF #45 LOT 133 240891 W 6/02 14,500 15,500 14,500 1.0690 BAILEY A71 TR 1D 241008 W 7/02 16,500 13,490 16,500 .8176 WHITE BLUFF #46 LOT 7 300192 W 7/02 145,500 150,000 145,500 1.0309 95 SALES CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ WHITE BLUFF 13 LOT 3 142535 39,500 39,500 1.0000 WHITE BLUFF #34 LOT 86 149527 41,000 41,000 1.0000 WHITE BLUFF #37 LOT 1 149702 44,500 44,500 1.0000 WHITE BLUFF #38 LOT 34 149807 30,500 30,500 1.0000 WHITE BLUFF #45 LOT 37 240785 40,000 40,000 1.0000 5 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0578

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 26 TIME: 14:44 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 109 Hill 109-911 Whitney CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BURNS A50 TR 7 & 7A 104342 O 12/02 32,060 30,000 1.0687 PUNCHARD A7 TR 14 126200 O 1/03 83,840 115,000 .7290 M BEACHAM A26 TR 2 LOT 6 & 6A 126331, 140157 W 5/02 41,120 70,000 .5874 M BEACHAM A26 TR 4A 126386 O 7/02 45,460 45,000 1.0102 M BEACHAM A26 TR 18A 126398 O 4/03 44,570 62,000 .7189 H FREED A284 TR 17 & 17A 126665, 143662 O 9/02 102,360 73,000 1.4022 JONES A465 TR 6A 126974 O 9/02 49,330 69,500 .7098 JONES A465 TR 3A 127048 O 5/02 28,740 30,870 .9310 JONES A465 TR 25, 25A, & 25B 127059, 127016 O 12/02 247,930 220,000 1.1270 J JACKSON A480 TR 2 & 2A 127083 O 3/02 80,850 89,500 .9034 MADRIGAL A556 TR 53A 127225 O 7/02 55,660 70,000 .7951 OWEN A697 TR 31 127277 O 6/02 25,000 60,000 .4167 JONES A465 TR 1A 135915, 127049 O 4/03 65,610 75,000 .8700 JONES A465 TR 37B 136947 O 10/02 51,980 75,000 .6931 DENNIS A246 TR 27G 155824 O 9/02 73,280 83,000 .8829 MADRIGAL A556 TR 10C, 10A & 29 242302, 127135, 127192 W 2/02 105,750 152,000 .6957 OVERLOOK SUB #3 LOT 35 300059 W 6/02 25,920 30,000 .8640 M BEACHAM A26 TR 8E 353483 O 11/02 30,630 35,000 .8751 18 SALES STRATIFIED WEIGHTED MEAN RATIO: .8594 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ WHITNEY OT BLK 5 LOT 1-4 PT OF 131375 W 1/03 40,000 32,440 40,000 .8110 ANGLERS HAVEN LOT 36 & 75 134801, 125509 O 11/02 70,000 52,890 70,000 .7556 2 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LAKEVIEW BLK 7 LOT 8 101742 .00 1.00 .00 39,200 40,408 .9700 M BEACHAM A26 TR 44 102202 .00 1.00 .00 42,820 37,045 1.1600 CHAPARRAL CANYON LOT 11B & 28B 102353 .00 1.00 .00 77,280 77,832 .9900 CHAPARRAL CANYON LOT 13, 14 & 106737 .00 1.00 .00 117,840 115,859 1.0200 PUNCHARD A7 TR 19 & 27-1 126203 .00 1.00 .00 248,610 237,978 1.0400 HICKS BLK 1 LOT 2, 3, 4, 9, 10 131060 .00 1.00 .00 522,530 536,673 .9700

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 27 TIME: 14:44 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 109 Hill 109-911 Whitney CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ M BEACHAM A26 TR 61B 131178 .00 1.00 .00 832,340 823,435 1.0100 LAKEVIEW BLK 15 LOT 2 & 3 ALL 131259 .00 1.00 .00 380,000 371,646 1.0200 J GREER A320 TR 74B LT 1 133275 .00 1.00 .00 196,790 204,845 .9600 R COLLEGE A754 TR 50A 134940 .00 1.00 .00 84,550 88,631 .9500 LAKESIDE HILLS ANNEX LOT 19 & 134966 .00 1.00 .00 108,020 97,462 1.1100 M BEACHHAM A26 TR 9B LOT 2 135872 .00 1.00 .00 101,690 109,603 .9300 ROBERTSON A8 TR 17D 141787 .00 1.00 .00 623,390 578,692 1.0800 WHITE BLUFF 15 TR 5 143912 .00 1.00 .00 377,670 359,299 1.0500 WHITE BLUFF #17 LOT 93 144109 .00 1.00 .00 93,950 101,364 .9300 WHITE BLUFF #17 LOT 94 144110 .00 1.00 .00 153,390 145,302 1.0600 WHITE BLUFF #17 LOT 95 144111 .00 1.00 .00 153,390 145,302 1.0600 WHITE BLUFF #17 LOT 97B & 98 145713 .00 1.00 .00 170,360 162,302 1.0500 ROBERTSON A8 TR 17G 146917 .00 1.00 .00 399,020 397,440 1.0000 ROBERTSON A8 TR 17L 149031 .00 1.00 .00 2,810,740 2,651,711 1.0600 ROBERTSON A8 TR 17M 149032 .00 1.00 .00 365,270 379,939 .9600 M BEACHAM A26 TR 16D 242265 .00 1.00 .00 1,902,190 1,507,661 1.2600 22 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0103 CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.