DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:44 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 109 Hill 109-911 Whitney +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 17,040 | 0 0 0 Untested | 1,009 10,983,240 Untested 10,983,240 | |N1 17,041 49,800 | 35 1,165,050 / 1,448,900 = .8041 | 1,545 52,296,950 / .8041 = 65,037,868 | |N2 49,801 89,610 | 29 2,034,400 / 2,177,100 = .9345 | 732 52,274,940 / .9345 = 55,938,941 | |N3 89,611 173,110 | 17 2,201,160 / 2,360,100 = .9327 | 379 52,274,940 / .9327 = 56,046,896 | |N4 173,111 & UP | 15 3,881,140 / 3,647,623 = 1.0640 | 192 52,274,940 / 1.0640 = 49,130,583 | | | | | | Random Totals: | 96 | 2,848 209,121,770 226,154,288 | | Untested Totals: | | 1,009 10,983,240 10,983,240 | | |----- |------- -------------- -------------- | | Category Totals: | 96 | 3,857 220,105,010 / 237,137,528 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9282 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 27 4,468,410 Untested 4,468,410 | | | | | | Untested Totals: | | 27 4,468,410 4,468,410 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 27 4,468,410 / 4,468,410 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 4,980 | 0 0 0 Untested | 2,540 5,149,529 Untested 5,149,529 | |N1 4,981 13,070 | 46 428,215 / 479,686 = .8927 | 2,616 25,098,802 / .8927 = 28,115,607 | |N2 13,071 17,130 | 24 356,490 / 305,467 = 1.1670 | 1,586 23,811,420 / 1.1670 = 20,403,959 | |N3 17,131 29,050 | 15 316,000 / 271,820 = 1.1625 | 1,135 24,542,653 / 1.1625 = 21,111,960 | |N4 29,051 & UP | 15 929,500 / 860,700 = 1.0799 | 542 24,377,868 / 1.0799 = 22,574,190 | | | | | | Random Totals: | 100 | 5,879 97,830,743 92,205,716 | | Untested Totals: | | 2,540 5,149,529 5,149,529 | | |----- |------- -------------- -------------- | | Category Totals: | 100 | 8,419 102,980,272 / 97,355,245 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0578 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 14:44 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 109 Hill 109-911 Whitney +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 26,090 | 0 0 0 Untested | 110 1,869,602 Untested 1,869,602 | |N1 26,091 99,060 | 7 423,130 / 455,280 = .9294 | 137 8,894,659 / .9294 = 9,570,324 | |N2 99,061 248,440 | 7 1,001,480 / 980,675 = 1.0212 | 49 9,025,793 / 1.0212 = 8,838,419 | |N3 248,441 579,010 | 6 2,293,100 / 2,282,975 = 1.0044 | 23 9,231,861 / 1.0044 = 9,191,419 | |N4 579,011 & UP | 4 6,168,660 / 5,561,499 = 1.1092 | 5 8,445,055 / 1.1092 = 7,613,645 | | | | | | Random Totals: | 24 | 214 35,597,368 35,213,807 | | Untested Totals: | | 110 1,869,602 1,869,602 | | |----- |------- -------------- -------------- | | Category Totals: | 24 | 324 37,466,970 / 37,083,409 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0103 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 7,500 | 0 0 0 Untested | 189 699,714 Untested 699,714 | |N1 7,501 41,190 | 0 0 0 Untested | 148 3,349,337 Untested 3,349,337 | |N2 41,191 112,400 | 0 0 0 Untested | 45 3,433,810 Untested 3,433,810 | |N3 112,401 399,140 | 0 0 0 Untested | 15 3,374,679 Untested 3,374,679 | |N4 399,141 & UP | 0 0 0 Untested | 4 3,221,220 Untested 3,221,220 | | | | | | Untested Totals: | | 401 14,078,760 14,078,760 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 401 14,078,760 / 14,078,760 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
