DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:45 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 109-910 Mount Calm 109 Hill ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 6,633,720 1.0170 6,522,832 6,633,720 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 415,380 ** 415,380 415,380 C. D. RURAL REAL (TAXABLE) 12,741,360 1.0281 12,392,932 12,741,360 D. F1. COMMERCIAL REAL 370,890 ** 370,890 370,890 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 26,690 ** 26,690 26,690 G. J. UTILITIES 1,580,010 ** 1,580,010 1,580,010 J. L1. COMMERCIAL PERSONAL 260,350 ** 260,350 260,350 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 450,950 ** 450,950 450,950 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 11,550 ** 11,550 11,550 S. ------------------- ----------------- ----------------- SUBTOTALS: 22,490,900 22,031,584 22,490,900 LESS TOTAL DEDUCTIONS: 6,053,346 5,975,251 6,053,346 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 16,437,554 16,056,333 16,437,554 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 4,093,422 4,093,422 -------------- --------- -------------- CAP VALUE LOSS: 1,519,021 1,493,629 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 440,903 388,200 ACRES & FRM/RNCH IMPRV: 10,141,759 .9681 10,475,942 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 2,599,601 1.3561 1,916,990 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 6,053,346 5,975,251 TOTAL TAXABLE VALUE: 12,741,360 12,392,932
