DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:45 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 109-908 Malone 109 Hill ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 4,425,790 1.0140 4,364,684 4,425,790 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 524,700 ** 524,700 524,700 C. D. RURAL REAL (TAXABLE) 10,563,340 1.1080 9,533,563 10,563,340 D. F1. COMMERCIAL REAL 639,210 ** 639,210 639,210 F1. F2. INDUSTRIAL REAL 620,650 ** 620,650 620,650 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 1,351,140 ** 1,351,140 1,351,140 J. L1. COMMERCIAL PERSONAL 703,390 ** 703,390 703,390 L1. L2. INDUSTRIAL PERSONAL 207,600 ** 207,600 207,600 L2. M. MOBILE HOMES 438,160 ** 438,160 438,160 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 19,473,980 18,383,097 19,473,980 LESS TOTAL DEDUCTIONS: 4,194,074 4,148,760 4,194,074 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 15,279,906 14,234,337 15,279,906 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 2,808,062 2,808,062 -------------- --------- -------------- CAP VALUE LOSS: 966,828 953,479 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 418,937 386,972 ACRES & FRM/RNCH IMPRV: 6,783,460 .9521 7,124,735 ALL OTHER: 247 247 PROD VAL OF QUAL ACRES: 3,779,880 1.5692 2,408,828 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 4,194,074 4,148,760 TOTAL TAXABLE VALUE: 10,563,340 9,533,563
