DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 14:45 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet ITASCA / 109-907-109 HILL / 109 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 113,180 101,049 1.1201 31008 57,170 58,150 .9831 32008 275,860 321,806 .8572 33005 2,258,440 2,332,955 .9681 41002 2,178,820 2,211,678 .9851 41005 112,370 116,836 .9618 51003 2,244,470 2,355,078 .9530 61032 140,280 144,112 .9734 63009 775,930 768,586 1.0096 63045 18,730 17,205 1.0886 63049 80,660 139,938 .5764 Totals: 8,255,910 8,567,393 .9636 Utility Weighted Mean Ratio For Sample: .9636 Total Self-Reported Utility Value (J1-J8): 14,091,640 Divided By ISD Utility Weighted Mean Ratio: .9636 Estimated PTD Utility Market Value: 14,623,952
