DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 14:45 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet BYNUM / 109-902-109 HILL / 109 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 32008 112,500 131,238 .8572 33005 1,769,460 1,827,840 .9681 41002 309,044 313,706 .9851 61109 152,700 190,982 .7996 63018 300,110 327,668 .9159 63025 185,030 131,831 1.4035 63045 219,070 190,491 1.1500 63049 252,490 437,249 .5775 Totals: 3,300,404 3,551,005 .9294 Utility Weighted Mean Ratio For Sample: .9294 Total Self-Reported Utility Value (J1-J8): 5,041,680 Divided By ISD Utility Weighted Mean Ratio: .9294 Estimated PTD Utility Market Value: 5,424,661
