DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:42 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 108-914 La Villa 108 Hidalgo ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 14,597,000 .9512 15,345,879 14,597,000 A. B. MULTI-FAMILY RESIDENCES 619,068 ** 619,068 619,068 B. C. VACANT LOTS 985,453 ** 985,453 985,453 C. D. RURAL REAL (TAXABLE) 8,714,369 .9943 8,763,910 8,714,369 D. F1. COMMERCIAL REAL 7,969,431 .9634 8,272,193 7,969,431 F1. F2. INDUSTRIAL REAL 10,617,647 ** 10,617,647 10,617,647 F2. G. OIL, GAS, MINERALS 327,120 ** 327,120 327,120 G. J. UTILITIES 2,510,440 ** 2,510,440 2,510,440 J. L1. COMMERCIAL PERSONAL 1,883,064 ** 1,883,064 1,883,064 L1. L2. INDUSTRIAL PERSONAL 4,098,846 ** 4,098,846 4,098,846 L2. M. MOBILE HOMES 293,896 ** 293,896 293,896 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 52,616,334 53,717,516 52,616,334 LESS TOTAL DEDUCTIONS: 7,650,780 7,796,303 7,650,780 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 44,965,554 45,921,213 44,965,554 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 6,818,711 6,818,711 -------------- --------- -------------- CAP VALUE LOSS: 12,856 13,516 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 362,353 507,216 ACRES & FRM/RNCH IMPRV: 2,601,130 .9335 2,786,427 ALL OTHER: 456,860 456,860 PROD VAL OF QUAL ACRES: 6,113,239 1.0227 5,977,483 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 7,650,780 7,796,303 TOTAL TAXABLE VALUE: 8,714,369 8,763,910
