DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 11 TIME: 14:42 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 108 Hidalgo 108-912 La Joya -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU108 E8008 1,585,732 1,977,461 .8019 PSU108 E8160 2,670,614 2,923,979 .9133 PSU108 E8475 2,282,324 2,428,106 .9399 PSU108 G1000 6,783,681 12,901,188 .5258 PSU108 I0850 6,371,474 6,092,484 1.0457 PSU108 L0600 547,840 522,708 1.0480 PSU108 M4440 461,916 495,928 .9314 PSU108 X1570 2,774,723 3,052,544 .9089 PSU108 Y1000 8,629,215 8,215,064 1.0504 PSU108 Y9600 4,871,612 5,213,517 .9344 TXG04 059734 1,811,430 1,845,294 .9816 TXG04 165984 1,061,508 1,078,471 .9842 TXG04 168288 1,931,844 1,794,922 1.0762 TXG04 187000 5,622,258 4,954,294 1.1348 Total Self-Reported Mineral Value: 152,749,870 Divided by ISD Mineral Ratio: .8862** Estimated PTD Mineral Value: 172,365,008 ** See Stratified Ratio Detail report for more data
