DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 14:42 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet MERCEDES / 108-907-108 HIDALGO / 108 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21004 378,200 437,011 .8654 31001 5,068,920 5,191,034 .9765 41002 5,224,719 5,323,819 .9814 41005 46,140 47,973 .9618 Totals: 10,717,979 10,999,837 .9744 Utility Weighted Mean Ratio For Sample: .9744 Total Self-Reported Utility Value (J1-J8): 13,315,032 Divided By ISD Utility Weighted Mean Ratio: .9744 Estimated PTD Utility Market Value: 13,664,852
