DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:42 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 108-906 McAllen CISD 108 Hidalgo ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 2,082,113,424 .9457 2,201,663,767 2,082,113,424 A. B. MULTI-FAMILY RESIDENCES 210,542,437 .9267 227,195,896 210,542,437 B. C. VACANT LOTS 150,410,748 ** 150,410,748 150,410,748 C. D. RURAL REAL (TAXABLE) 53,516,497 1.0013 53,448,124 53,516,497 D. F1. COMMERCIAL REAL 1,134,328,886 .9824 1,154,650,739 1,134,328,886 F1. F2. INDUSTRIAL REAL 53,406,800 ** 53,406,800 53,406,800 F2. G. OIL, GAS, MINERALS 16,277,820 ** 16,277,820 16,277,820 G. J. UTILITIES 77,820,760 ** 77,820,760 77,820,760 J. L1. COMMERCIAL PERSONAL 509,615,442 .9919 513,777,036 509,615,442 L1. L2. INDUSTRIAL PERSONAL 110,686,598 ** 110,686,598 110,686,598 L2. M. MOBILE HOMES 18,364,349 ** 18,364,349 18,364,349 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 5,480,040 ** 5,480,040 5,480,040 O. S. SPECIAL INVENTORY 34,158,078 ** 34,158,078 34,158,078 S. ------------------- ----------------- ----------------- SUBTOTALS: 4,456,721,879 4,617,340,755 4,456,721,879 LESS TOTAL DEDUCTIONS: 452,874,987 468,800,906 452,874,987 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 4,003,846,892 4,148,539,849 4,003,846,892 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 301,815,149 301,815,149 -------------- --------- -------------- CAP VALUE LOSS: 8,594,434 9,087,907 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 63,705,606 79,138,052 ACRES & FRM/RNCH IMPRV: 52,226,958 ** 52,226,958 ALL OTHER: 78,759,798 78,759,798 PROD VAL OF QUAL ACRES: 1,289,539 1.0560 1,221,166 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 452,874,987 468,800,906 TOTAL TAXABLE VALUE: 53,516,497 53,448,124
