DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 14:34 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 104 Haskell 104-907 Paint Creek -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXO07B002777 450,215 356,481 1.2629 TXO07B002780 122,009 115,613 1.0553 TXO07B009390 16,855 17,182 .9809 TXO07B010655 23,325 18,000 1.2958 TXO07B010657 32,411 31,964 1.0139 TXO07B011690 27,115 16,218 1.6719 TXO07B012494 14,283 12,000 1.1902 TXO07B015246 66,738 64,376 1.0366 TXO07B017083 29,725 28,629 1.0382 TXO07B022140 110,104 108,733 1.0126 TXO07B023936 9,000 9,000 1.0000 TXO07B024560 13,425 14,551 .9226 TXO07B024687 11,445 6,023 1.9002 TXO07B025421 233,793 220,918 1.0582 TXO07B025598 101,160 91,704 1.1031 TXO07B026039 35,894 34,032 1.0547 TXO07B027636 210,038 217,140 .9672 TXO07B027684 41,807 25,075 1.6672 TXO07B027799 83,198 73,275 1.1354 TXO07B028012 8,672 5,972 1.4521 TXO07B028027 114,527 80,860 1.4163 TXO07B028040 312,942 308,780 1.0134 TXO07B028047 43,809 40,356 1.0855 TXO07B028386 80,732 82,021 .9842 TXO07B028485 7,065 6,000 1.1775 TXO07B028493 23,139 21,643 1.0691 TXO07B028582 286,075 302,744 .9449 TXO07B028755 6,917 6,010 1.1509 TXO07B028854 162,413 157,645 1.0302 TXO07B029031 522,438 343,949 1.5189 Total Self-Reported Mineral Value: 3,654,060 Divided by ISD Mineral Ratio: 1.1364** Estimated PTD Mineral Value: 3,215,470 ** See Stratified Ratio Detail report for more data
