DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 14:34 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 104 Haskell 104-903 Rule -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXO07B018833 28,474 20,576 1.3838 TXO07B019029 127,859 98,878 1.2930 TXO07B019536 39,429 39,419 1.0002 TXO07B021059 248,086 249,576 .9940 TXO07B024450 41,192 44,581 .9239 TXO07B024514 418,343 325,483 1.2852 TXO07B024944 191,967 208,515 .9206 TXO07B026525 42,658 52,701 .8094 TXO07B026703 336,279 430,861 .7804 TXO07B027593 651,407 526,531 1.2371 TXO07B027697 829,458 906,528 .9149 TXO07B028108 376,980 390,199 .9661 TXO07B028428 158,155 171,820 .9204 Total Self-Reported Mineral Value: 3,470,520 Divided by ISD Mineral Ratio: 1.0071** Estimated PTD Mineral Value: 3,446,053 ** See Stratified Ratio Detail report for more data
