DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 14:33 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 103 Hartley 103-901 Channing -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 023282 1,500,490 1,547,636 .9695 TXG10 023283 462,840 453,135 1.0214 TXG10 023284 96,310 75,023 1.2837 TXG10 023327 142,930 118,250 1.2087 TXG10 023330 311,990 304,633 1.0241 TXG10 023332 553,440 562,368 .9841 TXG10 023333 108,630 84,852 1.2802 TXG10 023341 89,060 56,099 1.5875 TXG10 023345 473,050 439,654 1.0759 TXG10 023347 709,630 763,917 .9289 TXG10 023365 99,560 103,001 .9665 TXG10 023378 238,530 267,828 .8906 TXG10 023390 144,940 154,357 .9389 TXG10 023404 192,280 200,471 .9591 TXG10 023407 188,470 187,291 1.0062 TXG10 024725 386,630 278,524 1.3881 TXG10 024729 74,940 75,847 .9880 TXG10 024798 180,360 130,269 1.3845 TXG10 024823 213,350 173,571 1.2291 TXG10 024912 128,090 108,469 1.1808 TXG10 024914 523,850 601,751 .8705 TXG10 024915 597,030 545,086 1.0952 TXG10 024975 207,380 162,443 1.2766 TXG10 025138 225,310 211,035 1.0676 TXG10 025163 112,950 84,354 1.3389 TXG10 025165 243,750 205,224 1.1877 TXG10 025171 210,320 146,197 1.4386 TXG10 025202 207,350 196,898 1.0530 TXG10 035935 162,740 157,869 1.0308 TXG10 038763 201,600 140,142 1.4385 TXG10 100188 279,420 386,980 .7220 TXG10 115971 226,790 159,198 1.4245 TXG10 127214 896,710 810,138 1.1068 TXG10 147509 204,880 217,918 .9401 TXG10 148483 136,870 135,409 1.0107 TXG10 163629 325,270 265,897 1.2232 TXG10 164602 551,490 444,451 1.2408 TXG10 164612 158,970 154,581 1.0283 TXG10 164618 191,150 203,906 .9374 TXO10 004398 381,140 528,651 .7209 TXO10 005048 964,010 1,001,763 .9623DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 14:33 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 103 Hartley 103-901 Channing -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 16,424,111 Divided by ISD Mineral Ratio: 1.0358** Estimated PTD Mineral Value: 15,856,450 ** See Stratified Ratio Detail report for more data
