DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 7 TIME: 14:33 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 102 Harrison 102-906 Elysian Fields -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG06 090578 359,543 355,950 1.0100 TXG06 105314 497,543 543,148 .9160 TXG06 112458 136,166 123,306 1.1042 TXG06 114157 332,839 363,211 .9163 TXG06 119579 437,155 431,511 1.0130 TXG06 130215 413,374 425,252 .9720 TXG06 132781 288,964 269,498 1.0722 TXG06 138847 721,488 614,311 1.1744 TXG06 142392 282,037 294,197 .9586 TXG06 142393 237,013 279,898 .8467 TXG06 144272 460,744 535,676 .8601 TXG06 145323 246,307 249,056 .9889 TXG06 145644 545,841 401,393 1.3598 TXG06 146823 622,457 630,129 .9878 TXG06 146824 243,257 210,621 1.1549 TXG06 149716 1,178,813 1,230,513 .9579 TXG06 150724 763,305 813,651 .9381 TXG06 172230 491,015 516,661 .9503 TXG06 172339 247,965 255,219 .9715 TXG06 174262 1,198,965 1,291,826 .9281 TXG06 174985 448,520 447,558 1.0021 TXG06 177784 615,063 426,437 1.4423 TXG06 178206 465,718 499,261 .9328 TXG06 178789 1,640,893 1,684,555 .9740 TXG06 189947 1,011,626 1,064,052 .9507 TXG06 192858 1,601,411 1,333,488 1.2009 TXG06 192915 813,463 811,789 1.0020 TXO06 001846 63,960 70,736 .9042 TXO06 001903 322,363 285,961 1.1272 TXO06 002854 770,431 757,405 1.0171 TXO06 011442 507,075 493,869 1.0267 TXO06 011556 803,660 845,374 .9506 TXO06 011816 533,909 591,060 .9033 TXO06 012016 299,747 306,013 .9795 TXO06 012201 189,992 218,447 .8697 TXO06 012267 671,593 687,376 .9770 TXO06 012828 83,838 78,527 1.0676 TXO06 012865 220,848 150,509 1.4673 TXO06 013469 555,834 543,778 1.0221 TXO06 013925 199,450 192,436 1.0364 TXO06 014063 807,396 949,364 .8504DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 8 TIME: 14:33 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 102 Harrison 102-906 Elysian Fields -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 38,731,302 Divided by ISD Mineral Ratio: 1.0026** Estimated PTD Mineral Value: 38,630,862 ** See Stratified Ratio Detail report for more data
