DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:18 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 102-906 Elysian Fields 102 Harrison ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 35,068,450 .8922 39,305,593 35,068,450 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 960,250 ** 960,250 960,250 C. D. RURAL REAL (TAXABLE) 21,630,360 .9347 23,142,141 21,630,360 D. F1. COMMERCIAL REAL 505,730 ** 505,730 505,730 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 38,731,302 1.0026 38,630,862 38,731,302 G. J. UTILITIES 6,966,820 .9023 7,721,179 6,966,820 J. L1. COMMERCIAL PERSONAL 1,221,220 ** 1,221,220 1,221,220 L1. L2. INDUSTRIAL PERSONAL 1,074,240 ** 1,074,240 1,074,240 L2. M. MOBILE HOMES 5,931,230 ** 5,931,230 5,931,230 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 456,630 ** 456,630 456,630 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 112,546,232 118,949,075 112,546,232 LESS TOTAL DEDUCTIONS: 13,709,174 14,678,631 13,709,174 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 98,837,058 104,270,444 98,837,058 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 10,591,070 10,591,070 -------------- --------- -------------- CAP VALUE LOSS: 298,330 334,376 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,819,774 3,753,185 ACRES & FRM/RNCH IMPRV: 12,944,850 1.0145 12,759,832 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 8,685,510 .8366 10,382,309 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 13,709,174 14,678,631 TOTAL TAXABLE VALUE: 21,630,360 23,142,141
