DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 14:33 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 102 Harrison 102-905 Harleton -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG06 043104 264,389 267,382 .9888 TXG06 044200 133,021 139,268 .9551 TXG06 044228 328,474 306,253 1.0725 TXG06 044717 327,154 320,493 1.0207 TXG06 047811 141,678 111,859 1.2665 TXG06 084138 579,293 447,640 1.2941 TXG06 087343 697,724 676,906 1.0307 TXG06 103439 189,323 184,150 1.0280 TXG06 120644 392,949 395,095 .9945 TXG06 121172 378,003 411,982 .9175 TXG06 122562 498,503 571,884 .8716 TXG06 123053 312,228 282,663 1.1045 TXG06 125989 506,017 414,391 1.2211 TXG06 127335 171,950 155,500 1.1057 TXG06 137011 175,928 164,358 1.0703 TXG06 137208 344,088 337,089 1.0207 TXG06 137992 144,551 168,833 .8561 TXG06 138502 722,925 834,852 .8659 TXG06 139015 282,543 320,601 .8812 TXG06 154820 267,621 267,310 1.0011 TXG06 157424 2,698,940 2,755,483 .9794 TXG06 161744 378,965 407,549 .9298 TXG06 165949 339,298 403,964 .8399 TXG06 171372 529,604 502,488 1.0539 TXG06 172535 212,438 202,591 1.0486 TXG06 172766 291,993 300,852 .9705 TXG06 174549 345,584 392,583 .8802 TXG06 175921 172,467 172,523 .9996 TXG06 176710 189,493 201,125 .9421 TXG06 178839 372,969 454,886 .8199 TXG06 179119 482,631 457,469 1.0550 TXG06 191471 2,202,422 2,166,431 1.0166 TXO06 005191 405,422 423,741 .9567 TXO06 005657 218,825 189,905 1.1522 TXO06 005830 148,122 154,292 .9600 TXO06 010061 246,475 296,398 .8315 TXO06 011477 114,287 104,096 1.0979 TXO06 012269 554,876 543,817 1.0203 TXO06 012270 431,235 425,275 1.0140 TXO06 012547 213,359 198,083 1.0771 TXO06 013144 477,858 380,774 1.2549DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 14:33 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 102 Harrison 102-905 Harleton -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 26,629,000 Divided by ISD Mineral Ratio: .9985** Estimated PTD Mineral Value: 26,669,004 ** See Stratified Ratio Detail report for more data
