DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 102-905 Harleton 102 Harrison ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 36,311,920 .9553 38,011,012 36,311,920 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 1,635,120 ** 1,635,120 1,635,120 C. D. RURAL REAL (TAXABLE) 22,705,870 .8895 25,526,186 22,705,870 D. F1. COMMERCIAL REAL 1,391,120 ** 1,391,120 1,391,120 F1. F2. INDUSTRIAL REAL 47,020 ** 47,020 47,020 F2. G. OIL, GAS, MINERALS 26,629,000 .9985 26,669,004 26,629,000 G. J. UTILITIES 4,143,680 ** 4,143,680 4,143,680 J. L1. COMMERCIAL PERSONAL 1,190,830 ** 1,190,830 1,190,830 L1. L2. INDUSTRIAL PERSONAL 9,765,110 ** 9,765,110 9,765,110 L2. M. MOBILE HOMES 6,168,290 ** 6,168,290 6,168,290 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 3,230 ** 3,230 3,230 O. S. SPECIAL INVENTORY 11,590 ** 11,590 11,590 S. ------------------- ----------------- ----------------- SUBTOTALS: 110,002,780 114,562,192 110,002,780 LESS TOTAL DEDUCTIONS: 14,881,996 15,285,392 14,881,996 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 95,120,784 99,276,800 95,120,784 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 11,240,916 11,240,916 -------------- --------- -------------- CAP VALUE LOSS: 530,260 555,072 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,110,820 3,489,404 ACRES & FRM/RNCH IMPRV: 14,540,260 .7517 19,343,169 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 8,165,610 1.3207 6,183,017 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 14,881,996 15,285,392 TOTAL TAXABLE VALUE: 22,705,870 25,526,186
