DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 14:33 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet MARSHALL / 102-902-102 HARRISON / 102 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 2,053,320 2,020,601 1.0162 31005 214,618,937 206,885,724 1.0374 41002 14,675,020 14,896,349 .9851 41005 810,960 843,187 .9618 45000 550,000 497,937 1.1046 51003 8,154,107 8,164,017 .9988 61061 5,193,010 5,300,081 .9798 61098 8,350 7,416 1.1259 61103 13,060 11,214 1.1646 61116 612,710 922,084 .6645 63018 814,260 905,138 .8996 Totals: 247,503,734 240,453,748 1.0293 Utility Weighted Mean Ratio For Sample: 1.0293 Total Self-Reported Utility Value (J1-J8): 268,871,260 Divided By ISD Utility Weighted Mean Ratio: 1.0293 Estimated PTD Utility Market Value: 261,217,585
