DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 18 TIME: 14:31 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet SHELDON / 101-924-101 HARRIS / 101 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 933,860 918,979 1.0162 31004 20,554,360 21,525,766 .9549 41002 7,776,246 7,893,525 .9851 41005 82,260 85,529 .9618 45000 82,460 74,655 1.1045 51001 1,315,040 1,358,954 .9677 51003 2,078,850 2,162,458 .9613 61103 6,940 6,829 1.0163 63018 300,300 278,671 1.0776 63025 103,280 106,726 .9677 63045 82,060 86,643 .9471 63053 977,360 942,511 1.0370 Totals: 34,293,016 35,441,246 .9676 Utility Weighted Mean Ratio For Sample: .9676 Total Self-Reported Utility Value (J1-J8): 46,263,280 Divided By ISD Utility Weighted Mean Ratio: .9676 Estimated PTD Utility Market Value: 47,812,402
