DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 103 TIME: 14:29 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 101 Harris 101-919 Spring CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ S-5 111 0902290000189 C 12/02 160,000 179,000 160,208 1.1173 S-5 152 0920150000022 C 8/02 167,500 147,500 169,460 .8704 S-4 111 0953110000023 C 6/02 128,000 139,500 130,163 1.0717 S-4 152 0953170000113 C 10/02 132,500 123,000 133,361 .9223 S-4 1211 0983860000183 C 7/02 119,000 141,700 120,701 1.1740 S-4 111 0983910000278 C 10/02 125,000 116,000 125,812 .9220 S-4 111 1001620000006 C 10/02 93,500 116,600 94,107 1.2390 S-4 1111 1003750000007 C 6/02 121,000 126,900 123,044 1.0313 S-3 152 1004190000001 C 6/02 104,000 100,900 105,757 .9541 S-3 111 1004220000007 C 5/02 90,000 92,500 91,755 1.0081 S-4 111 1013370000010 C 6/02 143,500 126,100 145,925 .8641 S-4 152 1013370000060 C 12/02 139,000 127,900 139,180 .9189 S-3 111 1015030000008 C 10/02 99,900 102,600 100,549 1.0204 S-3 111 1015040000027 C 3/03 120,900 101,800 120,114 .8475 S-4 1521 1021030000006 C 7/02 144,900 129,400 146,972 .8804 S-5 152 1021040000007 C 11/02 158,000 148,200 158,616 .9343 S-4 152 1021060000006 C 3/03 152,000 132,700 151,012 .8787 S-4 1521 1021070000017 C 4/02 129,900 125,700 132,771 .9467 S-3 152 1023530000010 C 9/02 90,500 95,300 91,323 1.0435 S-5 152 1030970000028 C 9/02 145,750 149,600 147,076 1.0172 S-4 111 1031390000008 C 8/02 133,900 133,700 135,467 .9870 S-5 111 1031410000017 C 11/02 188,190 189,200 188,924 1.0015 S-3 152 1035210000012 C 7/02 95,000 95,900 96,359 .9952 S-2 111 1035210000033 C 5/02 86,900 83,100 88,594 .9380 S-3 152 1035230000014 C 12/02 81,500 86,200 81,605 1.0563 S-2 152 1035270000034 C 8/02 78,500 68,100 79,418 .8575 S-2 111 1035310000020 C 6/02 78,900 69,200 80,233 .8625 S-3 152 1040550000005 C 10/02 110,000 107,700 110,715 .9728 S-5 1111 1041820000007 C 5/02 162,000 165,200 165,159 1.0002 S-4 111 1041840000018 C 10/02 134,900 129,900 135,777 .9567 S-4 152 1042590000004 C 1/03 138,500 127,900 138,320 .9247 S-3 152 1043060000005 C 9/02 112,000 90,600 113,019 .8016 S-2 111 1046950000004 C 9/02 77,595 81,300 78,301 1.0383 S-4 152 1047020000043 C 8/02 127,000 128,600 128,485 1.0009 S-4 1111 1051050000021 C 7/02 146,500 133,400 148,595 .8977 S-4 152 1051050000060 C 2/03 128,865 114,400 128,362 .8912 S-5 1521 1051060000030 C 7/02 144,300 152,200 146,363 1.0399 S-3 152 1056500000029 C 3/03 65,000 88,900 64,578 1.3766 S-2 152 1056560000016 C 9/02 79,900 74,500 80,627 .9240 S-4 152 1059680000008 C 12/02 134,900 128,000 135,075 .9476 S-5 1211 1059710000009 C 8/02 257,000 209,600 260,006 .8061 S-2 152 1068800000034 C 2/03 67,500 80,000 67,236 1.1898 S-2 152 1068830000005 C 12/02 87,870 86,100 87,984 .9786 S-3 152 1070650000003 C 3/03 84,900 86,700 84,348 1.0279 S-3 111 1070850000009 C 11/02 88,427 93,200 88,772 1.0499 S-3 152 1070850000022 C 12/02 106,900 96,200 107,039 .8987 S-3 152 1070880000005 C 2/03 93,500 90,000 93,135 .9663DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 104 TIME: 14:29 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 101 Harris 101-919 Spring CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ S-3 171 1073120000050 C 9/02 86,500 88,600 87,287 1.0150 S-2 111 1077800000010 C 2/03 82,500 82,800 82,178 1.0076 S-2 111 1077960000023 C 8/02 84,900 85,200 85,893 .9919 S-2 1421 1077990000017 C 6/02 86,000 82,500 87,453 .9434 S-2 152 1078240000047 C 8/02 78,000 75,300 78,913 .9542 S-2 152 1078260000011 C 10/02 85,000 84,700 85,553 .9900 S-3 152 1078270000040 C 9/02 91,000 88,900 91,828 .9681 S-5 111 1078670000020 C 5/02 135,000 151,100 137,632 1.0979 S-5 171 1078690000018 C 8/02 130,000 146,900 131,521 1.1169 S-4 111 1078690000036 C 6/02 136,000 138,900 138,298 1.0044 S-3 152 1082050000012 C 11/02 103,500 96,000 103,904 .9239 S-4 111 1085590000008 C 8/02 130,000 128,800 131,521 .9793 S-4 152 1085640000018 C 2/03 129,900 141,200 129,393 1.0912 S-5 152 1085740000010 C 7/02 190,000 216,700 192,717 1.1244 S-5 152 1085740000013 C 11/02 179,900 188,900 180,602 1.0459 S-5 111 1085760000040 C 7/02 200,000 183,200 202,860 .9031 S-5 152 1085790000043 C 11/02 145,000 163,300 145,565 1.1218 S-4 152 1085800000018 C 4/02 145,000 124,600 148,204 .8407 S-4 111 1085860000010 C 4/02 144,900 140,200 148,102 .9466 S-4 152 1085860000018 C 3/03 144,000 129,400 143,064 .9045 S-2 152 1087800000007 C 8/02 85,000 76,100 85,995 .8849 S-2 111 1087810000003 C 11/02 91,000 77,300 91,355 .8462 S-2 152 1087830000025 C 11/02 84,500 84,800 84,829 .9997 S-3 152 1089300000020 C 2/03 108,500 103,800 108,077 .9604 S-3 152 1089380000034 C 10/02 92,900 97,500 93,503 1.0427 S-2 152 1096190000034 C 11/02 73,500 85,200 73,786 1.1547 S-2 152 1097760000019 C 9/02 85,000 85,100 85,774 .9921 S-5 111 1104420000005 C 10/02 145,000 160,100 145,942 1.0970 S-5 111 1104460000020 C 7/02 248,000 212,400 251,546 .8444 S-3 111 1104890000038 C 10/02 85,000 90,100 85,553 1.0532 S-3 152 1104910000028 C 2/03 92,000 92,000 91,641 1.0039 S-2 152 1109370000025 C 3/03 60,000 85,900 59,610 1.4410 S-2 111 1109430000008 C 6/02 84,900 85,700 86,334 .9926 S-3 152 1109430000010 C 3/03 91,000 87,300 90,409 .9656 S-3 152 1109440000023 C 4/02 85,000 88,300 86,879 1.0164 S-2 171 1109490000009 C 5/02 81,000 85,000 82,580 1.0293 S-2 152 1109530000006 C 3/03 92,000 75,000 91,402 .8206 S-3 111 1109550000001 C 8/02 92,000 88,500 93,076 .9508 S-2 111 1109570000014 C 2/03 102,000 84,400 101,602 .8307 S-4 111 1120080000168 C 8/02 143,900 145,900 145,584 1.0022 S-3 152 1120100000199 C 10/02 105,000 100,200 105,682 .9481 S-4 152 1120110000239 C 10/02 127,000 124,500 127,825 .9740 S-3 152 1124010000019 C 1/03 116,500 106,400 116,349 .9145 S-3 111 1125470000048 C 12/02 88,500 86,700 88,615 .9784 S-2 111 1125470000109 C 4/02 79,000 82,900 80,746 1.0267 S-2 152 1125480000020 C 6/02 83,000 81,900 84,403 .9703 S-2 111 1125530000075 C 4/02 78,900 74,700 80,643 .9263
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 105 TIME: 14:29 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 101 Harris 101-919 Spring CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ S-2 152 1125530000108 C 1/03 82,500 76,100 82,392 .9236 S-4 152 1136760000036 C 1/03 109,999 115,500 109,856 1.0514 S-4 111 1136780000008 C 3/03 124,900 140,900 124,088 1.1355 S-3 111 1142480030006 C 4/02 83,000 87,000 84,834 1.0255 S-3 111 1143140030030 C 3/03 107,000 96,900 106,304 .9115 S-2 152 1143140050003 C 10/02 80,000 70,200 80,520 .8718 S-3 111 1143470360007 C 7/02 91,700 96,000 93,011 1.0321 S-3 111 1143470380023 C 10/02 89,900 90,400 90,484 .9991 S-2 1111 1144700010001 C 6/02 68,000 78,100 69,149 1.1294 S-3 111 1144700010019 C 11/02 89,006 87,000 89,353 .9737 S-2 152 1144830050057 C 3/03 93,000 80,600 92,396 .8723 S-2 152 1144830050062 C 4/02 88,000 85,700 89,945 .9528 S-2 152 1144830090047 C 11/02 93,000 84,400 93,363 .9040 S-2 152 1145050080012 C 8/02 73,900 72,800 74,764 .9737 S-3 152 1145820160075 C 10/02 83,000 86,200 83,540 1.0318 S-2 111 1145820260036 C 10/02 79,900 80,100 80,419 .9960 S-2 152 1145820260057 C 5/02 80,100 84,200 81,661 1.0311 S-2 111 1145950030008 C 10/02 73,500 68,700 73,977 .9287 S-2 1521 1145950070041 C 4/02 71,000 81,300 72,569 1.1203 S-2 152 1145950080005 C 3/03 77,900 74,800 77,393 .9665 S-3 111 1146700070029 C 11/02 107,000 107,200 107,417 .9980 S-5 111 1146710010006 C 4/02 157,000 164,000 160,469 1.0220 S-5 152 1146710150010 C 5/02 144,000 147,600 146,808 1.0054 S-5 152 1146710160030 C 10/02 166,000 162,600 167,079 .9732 S-5 111 1146710180021 C 6/02 145,000 149,700 147,450 1.0153 S-5 152 1148340030005 C 10/02 160,555 157,700 161,599 .9759 S-5 111 1148340040008 C 8/02 160,000 163,700 161,872 1.0113 S-3 142 1148360060020 C 12/02 98,000 98,100 98,127 .9997 S-3 152 1148360070020 C 3/03 99,900 101,900 99,250 1.0267 S-2 152 1148360150018 C 8/02 87,000 81,800 88,018 .9294 S-4 152 1148360150025 C 6/02 125,900 116,500 128,028 .9100 S-4 152 1148360170015 C 4/02 115,000 124,000 117,541 1.0549 S-3 152 1148360190003 C 10/02 93,000 100,200 93,605 1.0705 S-5 152 1149780090007 C 4/02 159,000 168,200 162,513 1.0350 S-5 752 1149780100001 C 2/03 129,900 192,900 129,393 1.4908 S-5 111 1149780110005 C 1/03 166,000 208,800 165,784 1.2595 S-5 152 1149780130005 C 12/02 222,000 197,200 222,288 .8871 S-5 1111 1149780130037 C 7/02 315,000 377,800 319,504 1.1825 S-5 152 1149780140010 C 8/02 183,000 210,800 185,141 1.1386 S-5 1111 1149780180024 C 7/02 280,000 247,600 284,004 .8718 S-5 1111 1149780190039 C 4/02 300,000 320,500 306,630 1.0452 S-5 111 1149780240017 C 6/02 239,000 224,100 243,039 .9221 S-5 111 1149780250001 C 8/02 326,000 368,500 329,814 1.1173 S-5 111 1149860040004 C 1/03 257,000 291,700 256,665 1.1365 S-3 152 1149980090004 C 3/03 102,000 89,100 101,337 .8792 S-2 152 1149980120037 C 9/02 93,500 85,400 94,350 .9051 S-2 111 1150930020006 C 7/02 82,500 85,900 83,679 1.0265
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 106 TIME: 14:29 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 101 Harris 101-919 Spring CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ S-3 152 1150930060021 C 7/02 93,200 94,300 94,532 .9975 S-2 152 1150930080001 C 11/02 84,900 82,900 85,231 .9726 S-3 152 1150930120005 C 9/02 107,500 104,300 108,478 .9615 S-4 152 1150930120074 C 9/02 115,000 112,000 116,046 .9651 S-3 152 1151360070080 C 1/03 99,900 88,200 99,770 .8840 S-2 152 1152920010014 C 8/02 85,000 80,700 85,995 .9384 S-2 1521 1153150040011 C 5/02 68,000 69,500 69,326 1.0025 S-2 152 1153150040018 C 12/02 70,000 69,500 70,091 .9916 S-2 1111 1153150040024 C 8/02 85,000 77,200 85,995 .8977 S-4 352 1153180002073 C 11/02 149,000 139,100 149,581 .9299 S-4 152 1154170010030 C 9/02 103,000 113,100 103,937 1.0882 S-3 152 1154170020027 C 12/02 98,400 95,600 98,527 .9703 S-3 111 1154170020086 C 7/02 113,500 109,300 115,123 .9494 S-3 152 1154170030013 C 1/03 109,900 96,800 109,757 .8819 S-4 152 1154170060011 C 3/03 139,000 121,900 138,096 .8827 S-4 152 1156540010025 C 2/03 126,000 126,500 125,508 1.0079 S-4 152 1156560100009 C 1/03 114,000 119,400 113,851 1.0487 S-2 131 1156690020005 C 4/02 74,000 81,800 75,635 1.0815 S-3 152 1158010020042 C 9/02 101,500 102,500 102,424 1.0007 S-2 342 1158330020005 C 9/02 75,000 77,800 75,683 1.0280 S-2 311 1158330060009 C 4/02 76,000 77,800 77,680 1.0015 S-2 311 1158330100005 C 6/02 78,000 77,800 79,318 .9809 S-4 111 1160050120009 C 5/02 125,600 134,800 128,049 1.0527 S-4 152 1160050140003 C 10/02 115,000 121,900 115,747 1.0532 S-3 111 1160050140009 C 10/02 122,300 110,100 123,095 .8944 S-2 111 1160130050001 C 8/02 77,500 79,400 78,406 1.0127 S-3 142 1161090130006 C 3/03 110,000 100,000 109,285 .9150 S-5 111 1167820080034 C 11/02 180,000 162,500 180,702 .8993 S-3 152 1173120060007 C 1/03 99,500 105,000 99,370 1.0567 S-4 111 1173120110021 C 12/02 127,000 126,000 127,165 .9908 S-4 152 1178840010001 C 3/03 140,000 146,600 139,090 1.0540 S-4 171 1179070020001 C 6/02 124,199 121,900 126,298 .9652 S-4 152 1182590010002 C 4/02 144,000 141,500 147,182 .9614 S-5 152 1182590030035 C 8/02 175,500 166,500 177,553 .9377 S-4 152 1187520020014 C 4/02 126,875 127,300 129,679 .9817 S-5 152 1189610030011 C 7/02 192,000 178,700 194,745 .9176 S-5 152 1189620010018 C 7/02 165,000 165,000 167,359 .9859 S-5 111 1189620020012 C 10/02 165,000 172,700 166,072 1.0399 S-5 152 1191520010008 C 2/03 159,000 156,700 158,379 .9894 S-4 152 1191520020014 C 4/02 133,900 134,300 136,859 .9813 S-5 152 1191860040006 C 2/03 253,500 242,600 252,511 .9607 S-5 152 1192110020004 C 4/02 215,000 203,900 219,751 .9279 S-5 152 1194000010007 C 11/02 159,000 155,100 159,620 .9717 S-5 152 1194000020010 C 5/02 149,900 153,900 152,823 1.0070 S-4 111 1194000020021 C 12/02 117,000 121,500 117,152 1.0371 S-3 152 1196960030008 C 4/02 97,000 96,500 99,144 .9733 S-4 152 1196960040019 C 10/02 121,000 120,300 121,786 .9878
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 107 TIME: 14:29 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 101 Harris 101-919 Spring CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ S-5 152 1197290020015 C 10/02 182,000 198,600 183,183 1.0842 S-4 152 1200220010020 C 4/02 113,000 115,800 115,497 1.0026 S-4 152 1200220020015 C 5/02 126,300 124,000 128,763 .9630 S-5 131 1201540020007 C 5/02 159,000 170,000 162,100 1.0487 S-5 152 1201920020001 C 12/02 144,900 147,500 145,088 1.0166 S-4 152 1209040020003 C 12/02 132,500 131,700 132,672 .9927 S-3 152 1209040030015 C 11/02 110,000 103,300 110,429 .9354 S-5 152 1209890020006 C 1/03 175,000 149,900 174,772 .8577 S-5 152 1214720030035 C 6/02 158,758 152,400 161,441 .9440 S-4 142 1216740010033 C 6/02 141,178 142,300 143,564 .9912 S-5 1211 1220940020009 C 5/02 199,700 199,200 203,594 .9784 S-5 111 1222090010036 C 10/02 213,980 253,700 215,371 1.1780 200 SALES STRATIFIED WEIGHTED MEAN RATIO: .9864 CATEGORY B: MULTIFAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ RES Q4 NORTHBOROUGH SEC 3 RES 1145860000019 C 3/03 13,950,000 12,967,900 13,950,000 .9296 1 SALES CATEGORY B: MULTIFAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD APPR TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS VALUE APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ TRS 1D & 2D-1 0411150000085 1.00 .00 8,032,300 7,918,133 1.0100 TR 1P 0411150000170 1.00 .00 6,201,220 6,408,633 .9700 TR 1R 0411150000191 1.00 .00 6,611,720 7,110,467 .9300 TRS 2N-9A & 2N-9B 0411150000216 1.00 .00 3,692,530 3,835,100 .9600 TRS 2D-2 & 1C 0411180000123 1.00 .00 6,601,900 7,104,608 .9300 TRS 89D & 90 0421850000337 1.00 .00 4,996,460 4,337,175 1.1500 RES C 1082240000001 1.00 .00 6,046,000 6,567,938 .9200 RES C 1082290000001 1.00 .00 5,790,000 6,611,415 .8800 RES D2 1082310000012 1.00 .00 11,174,200 11,541,508 .9700 RES C1 1082340000002 1.00 .00 7,699,320 7,622,017 1.0100 REC C BLK 6 1087820000001 1.00 .00 5,688,300 5,581,300 1.0200 RES H BLK 3 1141070030002 1.00 .00 5,181,900 4,957,175 1.0500 RES N 1143120000013 1.00 .00 8,817,700 8,185,017 1.0800
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 108 TIME: 14:29 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 101 Harris 101-919 Spring CATEGORY B: MULTIFAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD APPR TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS VALUE APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ RES P 1143120000015 1.00 .00 3,912,000 4,904,975 .8000 RES O1 1145860000012 1.00 .00 3,848,150 4,310,100 .8900 RES A` 1146980000001 1.00 .00 7,609,910 8,583,533 .8900 RES B 1147880000002 1.00 .00 3,913,970 4,061,717 .9600 RES B2 1147880000008 1.00 .00 5,087,800 4,332,517 1.1700 RES D1 1151400000005 1.00 .00 7,382,400 7,406,792 1.0000 RES D 1152320000001 1.00 .00 8,585,800 9,033,225 .9500 TR 1 1181840000001 1.00 .00 11,776,390 16,600,137 .7100 BLDGS 1 - 27 1185970000001 1.00 .00 15,570,280 16,787,211 .9300 BLDGS 1 - 15 1197120000001 1.00 .00 12,035,200 12,770,600 .9400 BLDGS 1 - 30 1203240010001 1.00 .00 14,838,700 26,800,000 .5500 BLDGS 1 - 10 1204420000001 1.00 .00 8,016,730 8,345,689 .9600 BLDGS E,F,K - S 1207490000001 1.00 .00 6,185,690 7,452,944 .8300 RES BLK 1 1211080010001 1.00 .00 10,550,000 13,470,533 .7800 27 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9235 CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ W-Q/146140/A-229 GH DELESDERNI 0420880000170 W 6/02 1,600,000 1,172,100 1,600,000 .7326 V-Q/148033/A-315 D HARMON HOU 0421850000356 C 2/03 770,000 357,930 770,000 .4648 V-T/145575/A-420 HT&B SEC 1 WP 0430860000008 C 2/02 2,473,625 2,332,820 2,473,625 .9431 V-T/146117/A-543 A MAYS TR 4F 0432090050501 C 7/02 800,000 800,000 800,000 1.0000 V-D/146113/A-687 A SCALES TR 1 0441420000093 C 7/02 1,061,899 621,000 1,061,899 .5848 V-V/142959/A-868 C WALTER TR 1 0451720000065 C 1/02 3,100,000 2,788,980 2,788,980 1.0000 V-T/145037/A-1021 C RICHEY TR 0461230000029 C 1/02 670,000 564,900 670,000 .8431 V-Q/143154/BROOKSHIRE PLZ SEC 1167280000004 B 2/02 2,137,500 2,065,930 2,065,930 1.0000 V-Q/147259/A-315 D HARMON GUES 1168880000001 B 10/02 2,257,667 1,836,730 2,257,667 .8136 9 SALES
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 109 TIME: 14:29 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 101 Harris 101-919 Spring CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ TR 2C-9A PEPSI DISTRIBUTION CE 0411150001636 .00 1.00 .00 511,000 590,775 .8600 TR 1E R/S 29 A-315 D HARMON 0421850000282 .00 1.00 .00 295,750 291,473 1.0100 TR 2G-1 A-315 D HARMON 0421850000386 .00 1.00 .00 3,636,630 3,650,000 1.0000 TR 10C A-420 HT&B SEC 1 WP KET 0430860000067 .00 1.00 .00 1,672,480 1,647,372 1.0200 TRS 1F 1K 1L A-706 W S SMITH 0450100000011 .00 1.00 .00 4,000,000 3,925,000 1.0200 LTS 15 16 BLK 2 SPRING DELL U/ 0965560000015 .00 1.00 .00 269,740 222,046 1.2100 RES E CYPRESS STATION SEC 1 1082260000001 .00 1.00 .00 1,427,510 2,290,000 .6200 RES A4 CYPRESS STATION SEC 2 1082270000004 .00 1.00 .00 8,740,000 8,800,000 .9900 RES A CYPRESS STATION SEC 3 1082360000001 .00 1.00 .00 8,898,600 8,800,000 1.0100 RES A COMMERCE CENTER 1 CORNER 1147690010001 .00 1.00 .00 4,518,800 5,100,000 .8900 RES C1 COMMERCE PARK NORTH 1150170000012 .00 1.00 .00 4,350,000 4,125,000 1.0500 RES J CORNERSTONE VILLAGE NORT 1153180000016 .00 1.00 .00 6,251,180 6,028,816 1.0400 RES A1 SAMS WHOLESALE CLUB NO 1154960010003 .00 1.00 .00 7,325,390 6,849,308 1.0700 RES A2 TEXAS MEDICAL ARTS BUIL 1159250000001 .00 1.00 .00 6,733,000 6,650,000 1.0100 RES A BLK 1 GARDNER GLENN 1179730010001 .00 1.00 .00 3,864,100 3,863,491 1.0000 RES A BLK 1 SUMMIT NORTHGATE 1184470010001 .00 1.00 .00 8,619,870 9,225,000 .9300 RES A BLK 1 ACME BRICK/FM 1960 1194370010001 .00 1.00 .00 2,034,170 1,816,352 1.1200 RES B BLK 1 CYPRESS STATION PA 1197430010002 .00 1.00 .00 5,000,000 4,996,048 1.0000 18 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9084 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ CSC DISTRIBUTERS 0155948 706,400 705,877 1.0000 CAMPBELL READY MIX 0170651 624,870 838,297 .7500 CHAMPION PAWN & JEWELRY INC 0171004 105,960 104,313 1.0200 BROWNING OFFICE INC 0171191 29,560 26,821 1.1000 DEMONDTROND AUTOMOTIVE 0171757 2,574,930 2,083,211 1.2400 SAM'S 0243246 6,619,520 6,838,990 .9700 PRAXAIR INC 0294593 128,490 138,967 .9200 HONEYWELL INC 0294608 408,830 415,224 .9800 FAROUK SYSTEMS INC 0386882 10,439,630 10,552,722 .9900 LLOYD GRAVES 0520276 54,590 54,590 1.0000 VOSPER THORNYCROFT 0552827 1,365,880 1,416,877 .9600 ADVO INC 0631238 290,700 333,935 .8700 COMP USA INC 0636270 2,003,970 2,037,121 .9800 THE HOME DEPOT 0663589 4,883,210 4,759,292 1.0300 TORAY MARKETING 0715055 482,790 480,307 1.0100 WALGREENS 0793926 1,489,640 1,399,463 1.0600 TOYS R US 0802247 1,303,580 1,269,614 1.0300
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 110 TIME: 14:29 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 101 Harris 101-919 Spring CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ INTOWN SUITES 0815859 130,330 153,572 .8500 LOWES HOME CENTER 0836542 5,497,450 5,748,965 .9600 ROYAL ALLIANCE INC 0846001 45,630 45,630 1.0000 WAL-MART 0857696 7,969,830 8,310,561 .9600 NORTH HOUSTON INFINITI 0871374 215,030 232,431 .9300 WHITE CAP INDUSTRIES 0887065 1,119,810 1,119,514 1.0000 STUDIO 6 0910704 245,760 290,636 .8500 VAN CHAU 0915639 52,920 65,400 .8100 CAR CARE AUTOPARTS 0920835 330,070 332,919 .9900 WALGREENS 0922404 1,339,900 1,408,624 .9500 ALLURE BEAUTY SUPPLY INC 0927840 42,330 44,020 .9600 28 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9642
