DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:30 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 101 Harris 101-907 Cypress-Fairbanks +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 76,000 | 0 0 0 Untested | 10,722 696,105,259 Untested 696,105,259 | |N1 76,001 114,100 | 50 4,775,100 / 4,828,553 = .9889 | 31,328 3,306,499,980 / .9889 = 3,343,614,096 | |N2 114,101 148,000 | 50 6,470,500 / 6,528,296 = .9911 | 22,363 3,306,499,980 / .9911 = 3,336,192,090 | |N3 148,001 200,000 | 50 8,456,060 / 8,523,888 = .9920 | 17,272 3,312,068,822 / .9920 = 3,338,779,054 | |N4 200,001 & UP | 50 14,306,700 / 14,168,273 = 1.0098 | 10,597 3,300,931,138 / 1.0098 = 3,268,895,958 | | | | | | Random Totals: | 200 | 81,560 13,225,999,920 13,287,481,198 | | Untested Totals: | | 10,722 696,105,259 696,105,259 | | |----- |------- -------------- -------------- | | Category Totals: | 200 | 92,282 13,922,105,179 / 13,983,586,457 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9956 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 3,514,100 | 0 0 0 Untested | 188 47,849,479 Untested 47,849,479 | |N1 3,514,101 6,467,100 | 7 35,845,010 / 35,848,599 = .9999 | 42 214,702,386 / .9999 = 214,723,858 | |N2 6,467,101 12,090,180 | 7 72,333,440 / 77,870,699 = .9289 | 23 213,284,624 / .9289 = 229,609,887 | |N3 12,090,181 20,840,600 | 7 97,525,630 / 107,542,826 = .9069 | 13 204,069,169 / .9069 = 225,018,380 | |N4 20,840,601 & UP | 4 94,235,360 / 95,240,233 = .9894 | 9 206,284,422 / .9894 = 208,494,463 | | | | | | Random Totals: | 25 | 87 838,340,601 877,846,588 | | Untested Totals: | | 188 47,849,479 47,849,479 | | |----- |------- -------------- -------------- | | Category Totals: | 25 | 275 886,190,080 / 925,696,067 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9573 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 14:30 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 101 Harris 101-907 Cypress-Fairbanks +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 10,900 | 0 0 0 Untested | 4,268 27,508,048 Untested 27,508,048 | |N1 10,901 34,000 | 11 242,620 / 461,747 = .5254 | 3,718 97,981,840 / .5254 = 186,489,989 | |N2 34,001 90,100 | 9 503,340 / 653,500 = .7702 | 1,508 96,652,145 / .7702 = 125,489,672 | |N3 90,101 273,890 | 11 1,948,290 / 3,485,139 = .5590 | 506 97,026,122 / .5590 = 173,570,880 | |N4 273,891 & UP | 8 3,205,820 / 3,873,999 = .8275 | 174 96,402,828 / .8275 = 116,498,886 | | | | | | Random Totals: | 39 | 5,906 388,062,935 602,049,427 | | Untested Totals: | | 4,268 27,508,048 27,508,048 | | |----- |------- -------------- -------------- | | Category Totals: | 39 | 10,174 415,570,983 / 629,557,475 | | |===== |======= ============== ============== | | | | Final Category Ratio: .6601 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 240,740 | 0 0 0 Untested | 1,523 164,589,457 Untested 164,589,457 | |N1 240,741 1,273,700 | 7 3,524,140 / 3,533,794 = .9973 | 1,242 788,506,032 / .9973 = 790,640,762 | |N2 1,273,701 3,733,550 | 7 15,920,430 / 16,531,504 = .9630 | 338 791,155,359 / .9630 = 821,552,813 | |N3 3,733,551 8,112,340 | 7 34,022,330 / 35,277,177 = .9644 | 136 795,791,682 / .9644 = 825,167,650 | |N4 8,112,341 & UP | 7 86,986,210 / 87,880,728 = .9898 | 48 771,285,404 / .9898 = 779,233,587 | | | | | | Random Totals: | 28 | 1,764 3,146,738,477 3,216,594,812 | | Untested Totals: | | 1,523 164,589,457 164,589,457 | | |----- |------- -------------- -------------- | | Category Totals: | 28 | 3,287 3,311,327,934 / 3,381,184,269 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9793 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 14:30 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 101 Harris 101-907 Cypress-Fairbanks +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 734 8,662,840 Untested 8,662,840 | | | | | | Untested Totals: | | 734 8,662,840 8,662,840 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 734 8,662,840 / 8,662,840 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 41,240 | 0 0 0 Untested | 8,986 96,685,923 Untested 96,685,923 | |N1 41,241 553,870 | 7 795,180 / 806,921 = .9854 | 3,172 459,451,506 / .9854 = 466,258,886 | |N2 553,871 2,168,030 | 9 10,813,000 / 11,481,715 = .9418 | 440 459,644,878 / .9418 = 488,049,350 | |N3 2,168,031 6,342,300 | 7 24,937,180 / 26,019,302 = .9584 | 130 459,451,506 / .9584 = 479,394,309 | |N4 6,342,301 & UP | 6 64,685,130 / 67,196,376 = .9626 | 36 458,484,647 / .9626 = 476,298,200 | | | | | | Random Totals: | 29 | 3,778 1,837,032,537 1,910,000,745 | | Untested Totals: | | 8,986 96,685,923 96,685,923 | | |----- |------- -------------- -------------- | | Category Totals: | 29 | 12,764 1,933,718,460 / 2,006,686,668 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9636 | +----------------------------------------------------------------------------------------------------------------------------------+
