DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 23 TIME: 14:29 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 101 Harris 101-906 Crosby CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ S-3 152 0270560140003 C 2/03 89,990 90,500 89,990 1.0057 S-2 152 0402800030054 C 3/02 69,000 67,500 69,000 .9783 S-5 1521 0402830010056 C 8/02 155,000 175,500 155,000 1.1323 S-5 152 0402830010065 C 6/02 169,900 174,200 169,900 1.0253 S-5 152 0402830010080 C 10/02 225,000 217,400 225,000 .9662 S-2 152 0410040000010 C 9/02 88,900 76,800 88,900 .8639 S-4 1521 0431840070018 C 5/02 124,900 120,100 124,900 .9616 S-4 152 0431840070019 C 1/03 117,440 107,600 117,440 .9162 S-2 152 0431840080007 C 12/02 62,000 57,300 62,000 .9242 S-3 1421 0431840080008 C 8/02 89,900 94,400 89,900 1.0501 S-4 1521 0431840090008 C 6/02 109,900 109,700 109,900 .9982 S-2 1521 0440660000165 C 6/02 57,900 59,200 57,900 1.0225 S-3 7211 0451140000007 C 9/02 139,000 90,000 139,000 .6475 S-5 1521 0451150000008 C 6/02 131,300 140,300 131,300 1.0685 S-3 111 0451210000045 C 4/02 95,000 86,900 95,000 .9147 S-5 152 0451210000061 C 11/02 130,000 139,500 130,000 1.0731 S-5 152 0451420000008 C 11/02 160,000 156,600 160,000 .9788 S-5 1111 0451680000032 C 6/02 173,000 165,700 173,000 .9578 S-4 152 0700650010018 C 8/02 89,900 105,100 89,900 1.1691 S-2 152 0720020000071 C 3/02 50,000 41,800 50,000 .8360 S-2 1111 0720030000168 C 6/02 54,900 53,800 54,900 .9800 S-2 1211 0730310050013 C 7/02 57,900 54,400 57,900 .9396 S-4 7711 082120000013 C 12/02 88,000 125,100 88,000 1.4216 S-3 152 0950210000010 C 12/02 98,000 99,100 98,000 1.0112 S-3 152 0950270000010 C 6/02 95,000 95,300 95,000 1.0032 S-4 1111 0950280000011 C 4/02 103,000 110,800 103,000 1.0757 S-4 152 0972870000015 C 10/02 145,000 127,300 145,000 .8779 S-4 1521 0972870000020 C 6/02 115,000 117,500 115,000 1.0217 S-5 111 0972890000007 C 9/02 125,000 146,000 125,000 1.1680 S-4 152 0972900000008 C 1/03 136,000 122,000 136,000 .8971 S-3 152 0972920000007 C 3/02 105,000 97,200 105,000 .9257 S-4 1111 0980560000063 C 5/02 115,500 110,700 115,500 .9584 S-2 1111 1001110000041 C 5/02 58,700 56,200 58,700 .9574 S-4 1521 1001150000006 C 7/02 107,000 116,600 107,000 1.0897 S-5 111 1001180000017 C 10/02 130,000 138,200 130,000 1.0631 S-5 152 1025280000006 C 1/03 198,000 173,400 198,000 .8758 S-4 1111 1025290000010 C 5/02 130,000 127,200 130,000 .9785 S-2 152 1025320000002 C 6/02 63,000 65,000 63,000 1.0317 S-3 152 1025320000156 C 9/02 93,500 94,400 93,500 1.0096 S-5 1521 1047840000005 C 6/02 224,500 224,200 224,500 .9987 S-5 1211 1047840000006 C 8/02 217,000 206,900 217,000 .9535 S-3 1111 1047880000026 C 7/02 89,900 92,000 89,900 1.0234 S-4 152 1053140000011 C 12/02 118,400 104,500 118,400 .8826 S-4 111 1053170000003 C 2/03 105,000 105,500 105,000 1.0048 S-4 1111 1053210000005 C 7/02 105,900 106,000 105,900 1.0009 S-3 152 1053230000003 C 3/02 84,000 85,200 84,000 1.0143 S-4 152 1053240000009 C 2/03 98,500 101,800 98,500 1.0335DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 24 TIME: 14:29 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 101 Harris 101-906 Crosby CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ S-4 1111 1053240000020 C 5/02 115,000 105,000 115,000 .9130 S-2 1521 1053260000022 C 6/02 88,000 75,200 88,000 .8545 S-3 152 1053270000003 C 2/03 87,500 88,300 87,500 1.0100 S-3 7521 1053280000010 C 6/02 75,500 80,900 75,500 1.0715 S-4 1521 1053320000012 C 6/02 110,000 109,100 110,000 .9900 S-3 152 1053330000018 C 9/02 99,900 100,300 99,900 1.0040 S-4 1211 1053340000032 C 7/02 106,000 104,300 106,000 .9840 S-2 152 1053340000039 C 3/02 94,000 79,700 94,000 .8479 S-4 111 1053370000003 C 8/02 114,000 113,200 114,000 .9930 S-4 1521 1053400000023 C 5/02 114,900 104,100 114,900 .9060 S-3 152 1053410000002 C 12/02 87,500 94,700 87,500 1.0823 S-4 1521 1053410000019 C 5/02 96,685 102,000 96,685 1.0550 S-3 1111 1053450000012 C 5/02 95,370 85,600 95,370 .8976 S-4 1111 1056890000004 C 7/02 104,000 106,300 104,000 1.0221 S-3 152 1056930000003 C 2/03 103,500 86,500 103,500 .8357 S-5 152 1056930000004 C 9/02 147,850 147,000 147,850 .9943 S-4 152 1057080000009 C 2/03 98,000 108,600 98,000 1.1082 S-5 1111 1057080000024 C 7/02 137,000 151,900 137,000 1.1088 S-4 111 1057100000007 C 3/02 93,850 116,200 93,850 1.2381 S-3 111 1057410000011 C 11/02 87,625 83,900 87,625 .9575 S-3 711 1057430000026 C 7/02 92,471 88,600 92,471 .9581 S-3 1211 1057460000033 C 5/02 98,500 86,000 98,500 .8731 S-4 1521 1058400000001 C 5/02 113,500 115,600 113,500 1.0185 S-2 152 1058430000006 C 11/02 75,000 72,000 75,000 .9600 S-2 111 1058430000007 C 11/02 63,640 61,300 63,640 .9632 S-3 152 1058440000022 C 4/02 87,500 87,800 87,500 1.0034 S-2 111 1058450000014 C 12/02 83,000 78,100 83,000 .9410 S-3 711 1058490000012 C 9/02 98,000 100,500 98,000 1.0255 S-2 152 1058510000003 C 12/02 77,000 79,600 77,000 1.0338 S-4 1521 1059450000005 C 4/02 130,000 117,600 130,000 .9046 S-4 1421 1059460000005 C 4/02 130,000 125,800 130,000 .9677 S-4 1211 1059470000002 C 6/02 116,494 118,700 116,494 1.0189 S-4 152 1059500000035 C 11/02 110,000 101,700 110,000 .9245 S-4 111 1063800000001 C 12/02 109,000 134,000 109,000 1.2294 S-3 152 1063810000023 C 1/03 81,500 85,600 81,500 1.0500 S-4 152 1063840000003 C 4/02 107,500 111,100 107,500 1.0335 S-4 1521 1063850000004 C 5/02 146,000 136,400 146,000 .9342 S-3 1211 1065050000021 C 6/02 97,500 91,900 97,500 .9426 S-3 111 1065060000006 C 12/02 87,000 86,600 87,000 .9954 S-3 111 1065080000023 C 11/02 83,000 85,700 83,000 1.0325 S-2 152 1065090000009 C 2/03 78,000 65,100 78,000 .8346 S-3 1211 1065150000001 C 8/02 84,000 89,700 84,000 1.0679 S-3 152 1065190000002 C 1/03 87,500 83,100 87,500 .9497 S-3 152 1065190000017 C 9/02 94,000 93,000 94,000 .9894 S-5 171 1065210000026 C 7/02 138,600 142,500 138,600 1.0281 S-5 1111 1065260000010 C 6/02 160,000 160,400 160,000 1.0025 S-3 152 1065260000011 C 9/02 99,900 87,100 99,900 .8719
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 25 TIME: 14:29 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 101 Harris 101-906 Crosby CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ S-2 1111 1080020000011 C 5/02 82,700 75,400 82,700 .9117 S-2 1521 1080020000012 C 4/02 78,000 77,600 78,000 .9949 S-3 1211 1080040000001 C 5/02 90,000 95,900 90,000 1.0656 S-2 152 1080050000002 C 3/02 86,000 80,000 86,000 .9302 S-2 152 1080080000015 C 9/02 79,600 78,200 79,600 .9824 S-2 1211 1080080000018 C 5/02 75,650 70,000 75,650 .9253 S-2 1521 1080090000007 C 5/02 81,900 79,400 81,900 .9695 S-2 1521 1080090000024 C 7/02 85,595 79,800 85,595 .9323 S-2 152 1080100000056 C 3/02 81,000 79,400 81,000 .9802 S-4 1211 1094970010007 C 6/02 125,000 121,500 125,000 .9720 S-3 152 1144150030015 C 5/02 89,900 86,100 89,900 .9577 S-3 111 1144150030029 C 2/03 89,900 83,200 89,900 .9255 S-3 152 1144150040023 C 10/02 88,500 86,500 88,500 .9774 S-3 111 1144150040030 C 12/02 83,250 82,700 83,250 .9934 S-3 111 1144150060005 C 2/03 91,000 81,900 91,000 .9000 S-4 152 1144150080004 C 1/03 135,000 124,000 135,000 .9185 S-5 1521 1144150090004 C 4/02 140,000 142,600 140,000 1.0186 S-4 111 1144150100002 C 12/02 128,000 123,700 128,000 .9664 S-4 152 1144150110025 C 9/02 146,000 133,300 146,000 .9130 S-4 152 1146520010002 C 3/02 120,000 104,600 120,000 .8717 S-3 152 1149080000070 C 9/02 81,475 93,500 81,475 1.1476 S-5 171 1218530000010 C 6/02 210,000 210,000 210,000 1.0000 S-5 152 1218530000011 C 4/02 220,000 227,900 220,000 1.0359 117 SALES WEIGHTED MEAN RATIO: .9796 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ TRS 7N 8 9 A-37 H JACKSON 0402800030040 .00 1.00 .00 732,400 840,000 .8700 TR 1D A-37 H JACKSON 0402810000003 .00 1.00 .00 2,013,870 1,967,394 1.0200 TRS 2K 3G & 3-I 0402810000014 .00 1.00 .00 889,860 890,117 1.0000
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 26 TIME: 14:29 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 101 Harris 101-906 Crosby CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ TR 34 A-37 H JACKSON 0402810000125 .00 1.00 .00 469,100 452,871 1.0400 LTS 11-14 S ULRICH U/R 0402810010011 .00 1.00 .00 278,190 261,682 1.0600 PT TRS 16A & 16B-1 A-84 R WHIT 0410400010020 .00 1.00 .00 142,600 125,289 1.1400 TRS 16C-2A 16C-3 49A 49B 49C A 0410400010160 .00 1.00 .00 398,770 404,216 .9900 TRS 2A 2A-1 2A-3 A-517 L A LEV 0431830000005 .00 1.00 .00 1,795,350 1,600,000 1.1200 TR 2F A-517 L A LEVY 0431830000035 .00 1.00 .00 287,900 289,168 1.0000 TR 4Q-1C A-517 L A LEVY 0431830000146 .00 1.00 .00 152,200 174,183 .8700 TR 3A-1 A-641 J QUINLAN 0440660000280 .00 1.00 .00 521,800 515,000 1.0100 TR 4 A-783 T TOBY 0450870000004 .00 1.00 .00 1,000,000 1,139,069 .8800 TR 1 A-784 T TOBY 0450880000001 .00 1.00 .00 1,879,700 1,933,140 .9700 TRS 8D 8E MCDONALDS PLACE-CROS 0450880000054 .00 1.00 .00 800,510 825,936 .9700 PT TR 22K A- 791 T TOBY 0450950000349 .00 1.00 .00 70,570 62,311 1.1300 TR 10 A-811 D D CULP 0451150000050 .00 1.00 .00 65,270 70,615 .9200 TR 17B UT-B E FRUIT-COTTON FMS 0591390000096 .00 1.00 .00 211,850 210,938 1.0000 TR 12 BLK 1 RAMSEY ORANGE ORCH 0642310010040 .00 1.00 .00 370,000 636,261 .5800 LTS 35 36 ARCADIAN GARDENS SEC 0720050000035 .00 1.00 .00 97,350 91,751 1.0600 RES A BLK 31 NEWPORT SEC 1 1053420000014 .00 1.00 .00 55,470 60,478 .9200 RES A BLK 1 UNRESTRICTED WALMA 1156260010001 .00 1.00 .00 2,090,600 1,908,119 1.1000 RES A BLK 1 CROSBY S E 1197030010001 .00 1.00 .00 1,135,720 1,070,946 1.0600 22 APPRAISALS WEIGHTED MEAN RATIO: .9735 CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
