DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:24 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 100-908 West Hardin CISD 100 Hardin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 25,076,090 .8611 29,120,996 25,076,090 A. B. MULTI-FAMILY RESIDENCES 11,070 ** 11,070 11,070 B. C. VACANT LOTS 2,964,850 ** 2,964,850 2,964,850 C. D. RURAL REAL (TAXABLE) 53,237,130 1.1565 46,033,111 53,237,130 D. F1. COMMERCIAL REAL 1,305,560 ** 1,305,560 1,305,560 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 9,259,190 1.0613 8,724,385 9,259,190 G. J. UTILITIES 14,832,040 .9449 15,696,941 14,832,040 J. L1. COMMERCIAL PERSONAL 985,590 ** 985,590 985,590 L1. L2. INDUSTRIAL PERSONAL 2,879,230 ** 2,879,230 2,879,230 L2. M. MOBILE HOMES 4,811,430 ** 4,811,430 4,811,430 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 29,470 ** 29,470 29,470 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 115,391,650 112,562,633 115,391,650 LESS TOTAL DEDUCTIONS: 17,589,145 18,547,058 17,589,145 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 97,802,505 94,015,575 97,802,505 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 15,964,470 15,964,470 -------------- --------- -------------- CAP VALUE LOSS: 85,740 99,570 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,502,899 2,446,982 ACRES & FRM/RNCH IMPRV: 15,812,230 .9183 17,219,024 ALL OTHER: 36,036 36,036 PROD VAL OF QUAL ACRES: 37,424,900 1.2988 28,814,087 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 17,589,145 18,547,058 TOTAL TAXABLE VALUE: 53,237,130 46,033,111
