DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 14:24 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 100 Hardin 100-905 Hardin-Jefferson -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG03 154116 623,410 745,721 .8359 TXG03 160267 1,948,839 1,904,775 1.0231 TXG03 160833 1,397,258 2,877,516 .4855 TXG03 162084 2,157,080 3,715,039 .5806 TXG03 163503 1,592,671 2,134,880 .7460 TXG03 169486 2,848,280 5,931,180 .4802 TXG03 169487 2,862,751 6,035,038 .4743 TXG03 177123 3,390,616 4,585,232 .7394 TXG03 179251 1,934,246 2,321,174 .8333 TXG03 179535 4,668,066 4,057,993 1.1503 TXG03 180664 14,608,659 13,468,975 1.0846 TXG03 182008 788,698 831,444 .9485 TXG03 183662 12,703,387 4,692,631 2.7070 TXG03 184334 3,267,862 3,436,414 .9509 TXG03 185490 3,834,372 4,007,893 .9567 TXG03 186632 2,691,445 2,572,109 1.0463 TXG03 187158 1,439,991 1,480,378 .9727 TXG03 187477 18,828,318 19,206,839 .9802 TXG03 188482 10,154,152 6,032,471 1.6832 TXG03 189225 11,851,343 4,561,527 2.5981 TXG03 191193 21,231,466 12,214,106 1.7382 TXG03 192034 479,808 508,942 .9427 TXO03 003929 493,490 514,421 .9593 TXO03 012200 1,687,459 1,968,599 .8571 TXO03 012724 657,735 350,589 1.8760 TXO03 019968 2,005,480 1,925,567 1.0415 TXO03 019982 944,883 689,307 1.3707 TXO03 020040 707,320 1,535,954 .4605 TXO03 020138 763,649 852,807 .8954 TXO03 020271 779,651 778,926 1.0009 TXO03 023675 4,912,061 5,125,163 .9584 TXO03 024247 886,068 921,877 .9611 TXO03 024286 442,960 455,753 .9719 Total Self-Reported Mineral Value: 145,859,470 Divided by ISD Mineral Ratio: 1.1399** Estimated PTD Mineral Value: 127,958,128 ** See Stratified Ratio Detail report for more data
