DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 14:24 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet HARDIN-JEFFERSON / 100-905-100 HARDIN / 100 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 208,010 204,695 1.0162 31003 10,776,190 10,984,566 .9810 41002 5,324,588 5,404,893 .9851 41005 309,650 321,955 .9618 45000 488,010 441,815 1.1046 51001 1,725,270 1,786,068 .9660 51003 5,718,260 5,982,605 .9558 61061 843,370 736,645 1.1449 61103 360,120 354,668 1.0154 61111 1,672,770 1,702,032 .9828 63009 910,860 779,282 1.1688 63025 1,540,400 1,392,099 1.1065 63045 326,720 338,339 .9657 63049 433,780 751,535 .5772 Totals: 30,637,998 31,181,197 .9826 Utility Weighted Mean Ratio For Sample: .9826 Total Self-Reported Utility Value (J1-J8): 59,596,790 Divided By ISD Utility Weighted Mean Ratio: .9826 Estimated PTD Utility Market Value: 60,652,137
