DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:24 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 100-905 Hardin-Jefferson 100 Hardin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 185,523,540 .9257 200,414,324 185,523,540 A. B. MULTI-FAMILY RESIDENCES 414,060 ** 414,060 414,060 B. C. VACANT LOTS 9,452,200 ** 9,452,200 9,452,200 C. D. RURAL REAL (TAXABLE) 87,872,070 .9767 89,963,767 87,872,070 D. F1. COMMERCIAL REAL 12,542,520 ** 12,542,520 12,542,520 F1. F2. INDUSTRIAL REAL 6,436,990 ** 6,436,990 6,436,990 F2. G. OIL, GAS, MINERALS 145,859,470 1.1399 127,958,128 145,859,470 G. J. UTILITIES 59,596,790 .9826 60,652,137 59,596,790 J. L1. COMMERCIAL PERSONAL 20,677,400 ** 20,677,400 20,677,400 L1. L2. INDUSTRIAL PERSONAL 48,227,810 ** 48,227,810 48,227,810 L2. M. MOBILE HOMES 4,373,850 ** 4,373,850 4,373,850 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 2,995,860 ** 2,995,860 2,995,860 S. ------------------- ----------------- ----------------- SUBTOTALS: 583,972,560 584,109,046 583,972,560 LESS TOTAL DEDUCTIONS: 84,688,726 87,844,572 84,688,726 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 499,283,834 496,264,474 499,283,834 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 49,765,580 49,765,580 -------------- --------- -------------- CAP VALUE LOSS: 2,806,550 3,031,814 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 13,115,099 16,045,681 ACRES & FRM/RNCH IMPRV: 57,543,940 .8814 65,286,975 ALL OTHER: 19,001,497 19,001,497 PROD VAL OF QUAL ACRES: 30,328,130 1.2290 24,676,792 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 84,688,726 87,844,572 TOTAL TAXABLE VALUE: 87,872,070 89,963,767
