DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 14:24 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet SILSBEE / 100-904-100 HARDIN / 100 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 494,860 486,975 1.0162 31003 8,911,660 9,083,982 .9810 41002 7,335,355 7,445,984 .9851 51001 6,256,380 6,418,652 .9747 61111 135,480 138,309 .9795 Totals: 23,133,735 23,573,902 .9813 Utility Weighted Mean Ratio For Sample: .9813 Total Self-Reported Utility Value (J1-J8): 30,048,370 Divided By ISD Utility Weighted Mean Ratio: .9813 Estimated PTD Utility Market Value: 30,620,982
