DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 14:24 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet KOUNTZE / 100-903-100 HARDIN / 100 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31003 9,448,250 9,630,948 .9810 41001 33,660 36,915 .9118 41002 4,297,732 4,362,551 .9851 51001 4,836,000 5,006,189 .9660 63009 1,440,460 1,434,984 1.0038 63025 272,690 140,899 1.9354 Totals: 20,328,792 20,612,486 .9862 Utility Weighted Mean Ratio For Sample: .9862 Total Self-Reported Utility Value (J1-J8): 24,578,830 Divided By ISD Utility Weighted Mean Ratio: .9862 Estimated PTD Utility Market Value: 24,922,764
