DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 14:23 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 099 Hardeman 099-903 Quanah -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU099 1100 2,092,420 2,142,005 .9768 TXO09 011972 1,061,560 741,420 1.4317 TXO09 013709 259,490 204,501 1.2688 TXO09 019185 1,335,360 1,276,367 1.0462 TXO09 019688 376,290 388,675 .9681 TXO09 019811 4,336,830 4,981,234 .8706 TXO09 023867 178,530 155,776 1.1460 TXO09 024789 1,383,680 1,304,107 1.0610 TXO09 026037 586,280 556,614 1.0532 TXO09 027217 177,380 182,345 .9727 TXO09 027219 153,350 158,412 .9680 TXO09 027721 2,650,490 3,001,827 .8829 TXO09 028161 2,575,720 2,812,271 .9158 TXO09 028733 152,560 158,243 .9640 TXO09 028853 1,915,300 1,874,273 1.0218 TXO09 028863 1,913,740 2,111,402 .9063 TXO09 028964 260,590 281,403 .9260 TXO09 028969 3,352,210 3,395,983 .9871 TXO09 028982 3,820,010 3,524,099 1.0839 TXO09 028991 888,260 786,949 1.1287 TXO09 029101 587,750 468,865 1.2535 TXO09 029565 707,000 696,959 1.0144 TXO09 029852 6,143,380 5,892,103 1.0426 TXO09 029948 4,400,230 4,427,730 .9937 TXO09 030041 3,266,410 2,904,028 1.1247 TXO09 030043 1,280,390 1,343,899 .9527 Total Self-Reported Mineral Value: 54,444,160 Divided by ISD Mineral Ratio: 1.0018** Estimated PTD Mineral Value: 54,346,337 ** See Stratified Ratio Detail report for more data
