DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 14:23 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 099 Hardeman 099-902 Chillicothe -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU099 1680 220,790 183,310 1.2044 PSU099 850 183,810 170,088 1.0806 TXO09 006858 140,420 170,417 .8239 TXO09 014767 309,010 295,729 1.0449 TXO09 019245 3,250,210 3,488,068 .9318 TXO09 022193 144,440 141,537 1.0205 TXO09 023215 132,690 118,180 1.1227 TXO09 023450 170,260 185,777 .9164 TXO09 023594 158,830 160,422 .9900 TXO09 023700 689,010 712,731 .9667 TXO09 024106 187,460 239,272 .7834 TXO09 024395 226,030 239,392 .9441 TXO09 024677 1,531,580 1,936,175 .7910 TXO09 024959 3,438,590 3,373,666 1.0192 TXO09 025039 181,770 131,763 1.3795 TXO09 026380 2,120,710 2,206,031 .9613 TXO09 026858 383,530 368,360 1.0411 TXO09 026925 302,190 515,145 .5866 TXO09 027651 3,253,960 3,366,455 .9665 TXO09 027830 182,640 226,860 .8050 TXO09 027935 106,280 144,180 .7371 TXO09 028068 1,075,650 1,015,702 1.0590 TXO09 028157 120,100 131,807 .9111 TXO09 028202 499,650 522,226 .9567 TXO09 028354 233,140 209,592 1.1123 TXO09 028710 690,820 763,859 .9043 TXO09 028948 411,990 486,405 .8470 TXO09 029037 1,091,610 1,238,282 .8815 TXO09 029080 1,600,220 1,587,530 1.0079 TXO09 029114 395,130 588,966 .6708 TXO09 029389 1,316,370 1,337,555 .9841 TXO09 029450 509,190 521,214 .9769 TXO09 029527 732,180 716,550 1.0218 TXO09 029658 574,100 576,366 .9960 TXO09 029669 1,473,500 1,563,719 .9423 TXO09 029688 115,270 168,939 .6823 TXO09 029701 1,144,710 1,513,801 .7561 TXO09 029843 673,810 636,679 1.0583 TXO09 030071 581,120 308,610 1.8830 TXO09 030093 3,466,970 3,078,033 1.1263DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 14:23 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 099 Hardeman 099-902 Chillicothe -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 35,802,560 Divided by ISD Mineral Ratio: .9627** Estimated PTD Mineral Value: 37,189,737 ** See Stratified Ratio Detail report for more data
