DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 14:22 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 098 Hansford 098-904 Spearman -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 022117 351,782 363,690 .9672 TXG10 022249 152,051 161,939 .9389 TXG10 028316 278,998 274,589 1.0160 TXG10 028318 222,769 202,418 1.1005 TXG10 028364 214,097 214,442 .9983 TXG10 028368 205,780 210,359 .9782 TXG10 028383 686,554 759,216 .9042 TXG10 028429 241,738 252,468 .9574 TXG10 052312 561,065 566,426 .9905 TXG10 062764 409,674 426,491 .9605 TXG10 065204 248,556 254,314 .9773 TXG10 075710 208,358 220,932 .9430 TXG10 082168 494,332 502,901 .9829 TXG10 086703 152,370 216,520 .7037 TXG10 112442 166,529 263,484 .6320 TXG10 127570 456,853 500,788 .9122 TXG10 148940 154,510 158,995 .9717 TXG10 148987 690,503 617,202 1.1187 TXG10 149698 137,097 137,915 .9940 TXG10 159585 633,525 600,703 1.0546 TXG10 163498 130,058 132,828 .9791 TXG10 163831 310,380 276,116 1.1240 TXG10 164466 350,773 449,143 .7809 TXG10 165348 536,284 741,300 .7234 TXG10 171223 498,894 627,621 .7948 TXG10 176899 495,204 460,735 1.0748 TXG10 177303 359,499 383,543 .9373 TXG10 177680 225,403 210,644 1.0700 TXG10 177851 694,029 495,156 1.4016 TXG10 178358 312,973 594,711 .5262 TXG10 178579 183,867 334,965 .5489 TXG10 178748 307,162 421,754 .7282 TXG10 181113 141,804 144,344 .9824 TXG10 181419 263,182 275,355 .9557 TXG10 186210 501,493 834,041 .6012 TXG10 187639 726,099 736,371 .9860 TXG10 189463 68,235 64,262 1.0618 TXO10 001791 454,136 434,773 1.0445 TXO10 002442 117,466 89,278 1.3157 TXO10 003942 96,912 106,637 .9088 TXO10 005879 130,377 115,978 1.1241DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 14:22 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 098 Hansford 098-904 Spearman -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 85,257,212 Divided by ISD Mineral Ratio: .9148** Estimated PTD Mineral Value: 93,197,652 ** See Stratified Ratio Detail report for more data
