DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 6 TIME: 14:21 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 097 Hamilton 097-903 Hico CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PT LT 6 BLK 16 GRUBBS R12513 B 6/03 29,000 27,320 29,000 .9400 PT 4 BLK 21 GRUBBS R13741 B 8/02 70,000 69,970 70,000 1.0000 PT LT 1 BLK 43 OT R19761 B 3/03 46,500 47,940 46,500 1.0300 LT 4 BLK 1 BLAIR R19992 B 1/03 65,000 65,310 65,000 1.0000 LTS 5 & 6 BLK 2 HILLCREST R20507/11949 B 6/03 86,000 85,990 86,000 1.0000 LT 3 BLK 9 GRUBBS R20719 B 4/03 65,000 68,160 65,000 1.0500 LT 10 BLK 1 BLAIR R21192 B 5/03 66,670 65,420 66,670 .9800 LT 13 BLK 1 BRAUNE R21524 B 3/03 54,000 60,160 54,000 1.1141 8 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ 46 BLK 1 (10) BRAUNE R11656 .92 .00 64,200 74,883 .8600 PT 4 BLK 26 (2) COX WEAVER R12283 .92 .00 33,980 46,914 .7200 10AC A774 TINDALL R12382 .92 .00 30,550 27,707 1.1000 PT 30 OF 1 9 JAGGARS R13408 .92 .00 65,030 62,696 1.0400 6 & 7 BLK 12 (1) ORIG HICO R19453 .92 .00 76,730 80,458 .9500 S 50' 3 & N 50' 4 BLK 1 (3) CL R19475 .92 .00 31,100 26,026 1.1900 PT 16 BLK 1 (12) PETERS R19513 .92 .00 29,630 25,762 1.1500 9 BLK 1 (10) BRAUNE R19562 .92 .00 66,130 50,897 1.3000 N/2 3 BLK 1 (12) PETERS R19605 .92 .00 23,350 28,688 .8100 21/1/9/JAGGARS R19606 .92 .00 58,980 54,228 1.0900 NW COR BLK 22 (1) ORIG HICO R19607 .92 .00 73,710 84,950 .8700 3 & N PT 2 BLK 12 (1) ORIG HIC R19613 .92 .00 35,030 21,194 1.6500 4 BLK 3 (6) GRUBBS R19635 .92 .00 20,110 14,333 1.4000 SW COR BLK 35 (2) COX WEAVER R19677 .92 .00 37,800 21,335 1.7700 .138AC A341 HOLLINGSWORTH R19778 .92 .00 54,280 56,413 .9600 ALL 5 & PT 4 BLK 21 (6) GRUBBS R19799 .92 .00 25,530 24,781 1.0300 PT 6 BLK 8 (6) GRUBBS R19847 .92 .00 63,230 78,759 .8000 PT 1 BLK 23 (2) COX WEAVER R19861 .92 .00 21,280 22,531 .9400 .57AC A1007 EVANS R19940 .92 .00 29,810 27,110 1.1000 S PT 1 BLK 17 (6) GRUBBS R20003 .92 .00 44,570 25,705 1.7300 S PT 8 BLK 1 (7) HILLCREST R20017 .92 .00 38,800 51,500 .7500 2 & 3 BLK 30 (1) ORIG HICO R20056 .92 .00 32,480 52,159 .6200 17/1/9/JAGGARS R20129 .92 .00 74,430 91,668 .8100 NW COR BLK 35 (2) COX WEAVER R20170 .92 .00 47,800 45,611 1.0500 2.47AC A88 BOLTON R20184 .92 .00 25,440 29,472 .8600 4 & 5 BLK 11 (1) ORIG HICO R20197 .92 .00 35,640 18,125 1.9700 10 BLK 2 (7) HILLCREST R20212 .92 .00 66,940 65,495 1.0200 2 BLK 1 (4) JACKSON R20215 .92 .00 62,380 67,896 .9200 2 BLK 3 (7) HILLCREST R20241 .92 .00 56,850 44,978 1.2600 W/2 OF SE/2 OF 3 BLK 41 (1) OR R20364 .92 .00 49,730 45,981 1.0800DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 7 TIME: 14:21 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 097 Hamilton 097-903 Hico CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ 2 BLK 9 (6) GRUBBS R20410 .92 .00 49,640 36,726 1.3500 ALL 5 & 6 & PT 4 & 7 BLK 26 (1 R20412 .92 .00 33,230 28,690 1.1600 7 BLK 4 (7) HILLCREST R20431 .92 .00 33,150 35,681 .9300 PT BLK 37 (2) COX WEAVER R20600 .92 .00 18,750 15,398 1.2200 6 & 7 BLK 29 (1) ORIG HICO R20635 .92 .00 57,820 36,735 1.5700 3 & 4 BLK 16 (2) COX WEAVER 2 R20647 .92 .00 41,840 39,648 1.0600 8 & 9 BLK 12 (1) ORIG HICO R20658 .92 .00 59,640 52,306 1.1400 3 BLK 21 (6) GRUBBS R20799 .92 .00 53,700 58,607 .9200 S/2 3 BLK 1 (12) PETERS R20803 .92 .00 115,690 142,806 .8100 PT 3,4,5 BLK 36 (1) ORIG HICO R20837 .92 .00 93,950 139,421 .6700 .716AC A341 HOLLINGSWORTH R20865 .92 .00 69,200 80,736 .8600 1-3 BLK 31 (1) ORIG HICO R20917 .92 .00 53,160 70,916 .7500 3 BLK 19 (6) GRUBBS R20936 .92 .00 54,140 60,622 .8900 S/2 1 BLK 2 (7) HILLCREST R20948 .92 .00 24,940 29,436 .8500 6 & N 78' 4 BLK 12 (6) GRUBBS R20949 .92 .00 19,730 14,577 1.3500 1/2 11 & 12 BLK 2 (7) HILLCRES R21039 .92 .00 40,190 37,853 1.0600 8 BLK 23 (6) GRUBBS R21040 .92 .00 15,630 12,871 1.2100 .91AC A1007 EVANS R21045 .92 .00 24,550 15,712 1.5600 .267AC A1007 EVANS R21076 .92 .00 26,130 17,159 1.5200 PT BLK 34 (2) COX WEAVER R21203 .92 .00 35,850 27,348 1.3100 W PT 1 BLK 9 (6) GUBBS R21498 .92 .00 58,340 55,929 1.0400 10 BLK 1 (10) BRAUNE R21504 .92 .00 62,480 54,540 1.1500 PT 1 BLK 17 (6) GRUBBS R21584 .92 .00 40,900 36,193 1.1300 3 BLK 1 (6) GRUBBS R21661 .92 .00 40,530 28,454 1.4200 W/2 6 & 7 BLK 27 (1) ORIG HICO R21676 .92 .00 46,490 38,025 1.2200 6 BLK 1 (10) BRAUNE EXT R21759 .92 .00 52,110 52,582 .9900 PT BLK 15 (2) COX WEAVER R21988 .92 .00 14,420 32,591 .4400 57 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0202 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 15.53AC A854 WALDEN R10225 W 3/03 39,010 45,000 .8700 23.67AC A774 TINDALL R11594 B 6/03 50,680 35,505 1.4274
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 8 TIME: 14:21 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 097 Hamilton 097-903 Hico CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 68.11AC A62 BADGER R20435 O 6/02 102,170 96,716 1.0600 186.35AC A470 KIMBALL R20749/23743/19399 W 10/02 387,820 375,000 1.0342 22.65AC A1445 BONHAM TR 1 R21031 O 10/02 22,650 38,500 .5883 106.785AC A530 MCKIMBS R21117 B 12/02 85,430 82,378 1.0370 94.81AC A690 SMITH R21571/21133 O 4/03 128,610 114,000 1.1282 21.06AC A151 CATONETT R21628/13603 Y 3/03 266,407 260,000 1.0246 31.76AC A153 COOK R22050/19875/25209 W 6/02 80,850 100,000 .8085 9AC A691 STOUFFER R22055 W 9/02 21,550 27,000 .7981 15.86AC A690 SMITH R22076 W 8/02 33,670 36,500 .9225 441.357 AC A42 BRUFF R23374/21166/21574 B 4/03 364,910 346,086 1.0544 38.85AC A528 MONTEZ R25292/21490 Y 10/02 42,600 67,430 .6318 13 SALES STRATIFIED WEIGHTED MEAN RATIO: 1.0014 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 14 BLK 3 OT R20011 W 8/02 75,000 70,140 75,000 .9352 1 & S 35' OF 2 BLK 12 OT R21071 B 6/03 55,000 55,010 55,000 1.0000 2 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ W 40' OF 6 & 7 & N 16' OF 8 BL R11699 .00 1.00 .00 30,100 30,102 1.0000 PT 3 & ALL 1 BLK 22 (1) ORIG H R11974 .00 1.00 .00 507,960 521,020 .9700 1AC A813 TOLLIVER R12575 .00 1.00 .00 155,240 134,574 1.1500 PT BLK 13 ORIG HICO R19477 .00 1.00 .00 228,120 225,944 1.0100 PT 12 BLK 15 (6) GRUBBS R19500 .00 1.00 .00 29,920 29,862 1.0000 .18 AC A1007 EVANS R19648 .00 1.00 .00 26,960 29,277 .9200 PT 16 BLK 1 (12) PETERS R19691 .00 1.00 .00 113,330 75,649 1.5000 S/2 7 BLK 9 (1) ORIG HICO R19757 .00 1.00 .00 83,550 86,269 .9700 4 & 5 BLK 5 (1) ORIG HICO R19796 .00 1.00 .00 101,050 83,774 1.2100 SE PT 8 BLK 42 (1) ORIG HICO R19827 .00 1.00 .00 32,760 30,339 1.0800 N 65' 1-4 BLK 3 (1) ORIG HICO R19905 .00 1.00 .00 162,680 177,066 .9200 6 BLK 9 (1) ORIG HICO R19925 .00 1.00 .00 208,510 235,657 .8800 1 BLK 16 (6) GRUBBS R19932 .00 1.00 .00 168,690 168,626 1.0000
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 9 TIME: 14:21 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 097 Hamilton 097-903 Hico CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PT 6,7,8 BLK 7 (1) ORIG HICO R19977 .00 1.00 .00 30,380 30,375 1.0000 PT BLK 5 (1) ORIG HICO R19990 .00 1.00 .00 35,940 30,764 1.1700 PT 3 BLK 22 (1) ORIG HICO R20116 .00 1.00 .00 130,090 127,017 1.0200 W/2 8 & 11 BLK 15 (6) GRUBBS R20120 .00 1.00 .00 32,940 33,543 .9800 3 BLK 43 (1) ORIG HICO R20121 .00 1.00 .00 151,550 145,991 1.0400 PT 3 & 4 BLK 7 (1) ORIG HICO R20122 .00 1.00 .00 74,020 77,212 .9600 5 BLK 8 (1) ORIG HICO R20284 .00 1.00 .00 257,890 271,615 .9500 ALL BLK 15 (1) ORIG HICO R20335 .00 1.00 .00 142,280 156,358 .9100 PT 1 & 2 BLK 42 (1) ORIG HICO R20446 .00 1.00 .00 98,130 113,627 .8600 11 BLK 2 (1) ORIG HICO R20523 .00 1.00 .00 49,160 42,262 1.1600 8-10 BLK 6 (1) ORIG HICO R20623 .00 1.00 .00 130,620 123,128 1.0600 ALL 10 & S/2 9 BLK 9 (1) ORIG R20899 .00 1.00 .00 134,540 136,268 .9900 10AC A534 MORA R21136 .00 1.00 .00 93,890 165,796 .5700 1.61AC A854 WALDEN R21318 .00 1.00 .00 65,300 57,872 1.1300 S/2 12 BLK 1 (12) PETERS R21654 .00 1.00 .00 39,430 34,504 1.1400 6 & 7 BLK 10 (1) ORIG HICO R21670 .00 1.00 .00 66,850 62,647 1.0700 PT 5 BLK 8 (1) ORIG HICO R21766 .00 1.00 .00 35,440 22,847 1.5500 PT 8 & 1 BLK 42 (1) ORIG HICO R21769 .00 1.00 .00 49,800 39,763 1.2500 1-3 BLK 9 (1) ORIG HICO R21794 .00 1.00 .00 100,970 114,545 .8800 32 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9931 CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
