DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:19 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 094-903 Navarro 094 Guadalupe ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 166,006,043 .9974 166,438,784 166,006,043 A. B. MULTI-FAMILY RESIDENCES 1,192,426 ** 1,192,426 1,192,426 B. C. VACANT LOTS 6,985,907 ** 6,985,907 6,985,907 C. D. RURAL REAL (TAXABLE) 42,148,602 .9794 43,036,463 42,148,602 D. F1. COMMERCIAL REAL 6,808,873 ** 6,808,873 6,808,873 F1. F2. INDUSTRIAL REAL 8,789,439 ** 8,789,439 8,789,439 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 26,196,479 .9477 27,642,164 26,196,479 J. L1. COMMERCIAL PERSONAL 5,859,834 ** 5,859,834 5,859,834 L1. L2. INDUSTRIAL PERSONAL 140,990,881 ** 140,990,881 140,990,881 L2. M. MOBILE HOMES 4,633,865 ** 4,633,865 4,633,865 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 841,560 ** 841,560 841,560 O. S. SPECIAL INVENTORY 13,257 ** 13,257 13,257 S. ------------------- ----------------- ----------------- SUBTOTALS: 410,467,166 413,233,453 410,467,166 LESS TOTAL DEDUCTIONS: 38,509,013 38,584,617 38,509,013 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 371,958,153 374,648,836 371,958,153 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 24,438,284 24,438,284 -------------- --------- -------------- CAP VALUE LOSS: 3,792,868 3,802,755 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 10,277,861 10,343,578 ACRES & FRM/RNCH IMPRV: 36,627,967 .9747 37,578,708 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 5,520,635 1.0115 5,457,755 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 38,509,013 38,584,617 TOTAL TAXABLE VALUE: 42,148,602 43,036,463
