DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:19 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 094-902 Schertz-Cibolo-UnivC 094 Guadalupe ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,200,893,760 .9955 1,206,322,210 1,200,893,760 A. B. MULTI-FAMILY RESIDENCES 23,965,321 ** 23,965,321 23,965,321 B. C. VACANT LOTS 28,038,943 ** 28,038,943 28,038,943 C. D. RURAL REAL (TAXABLE) 66,941,997 1.0004 66,915,450 66,941,997 D. F1. COMMERCIAL REAL 149,568,794 .9949 150,335,505 149,568,794 F1. F2. INDUSTRIAL REAL 30,259,270 ** 30,259,270 30,259,270 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 19,594,921 ** 19,594,921 19,594,921 J. L1. COMMERCIAL PERSONAL 85,434,936 .9977 85,631,889 85,434,936 L1. L2. INDUSTRIAL PERSONAL 69,908,041 ** 69,908,041 69,908,041 L2. M. MOBILE HOMES 15,607,427 ** 15,607,427 15,607,427 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 5,859,911 ** 5,859,911 5,859,911 O. S. SPECIAL INVENTORY 8,464,694 ** 8,464,694 8,464,694 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,704,538,015 1,710,903,582 1,704,538,015 LESS TOTAL DEDUCTIONS: 276,215,856 277,088,868 276,215,856 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,428,322,159 1,433,814,714 1,428,322,159 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 169,652,693 169,652,693 -------------- --------- -------------- CAP VALUE LOSS: 3,645,886 3,662,367 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 56,796,615 57,653,146 ACRES & FRM/RNCH IMPRV: 64,163,902 ** 64,163,902 ALL OTHER: 46,120,662 46,120,662 PROD VAL OF QUAL ACRES: 2,778,095 1.0096 2,751,548 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 276,215,856 277,088,868 TOTAL TAXABLE VALUE: 66,941,997 66,915,450
