DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 14:18 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet RICHARDS / 093-905-093 GRIMES / 093 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31003 596,370 607,902 .9810 31004 2,617,570 2,741,277 .9549 41008 691,340 808,050 .8556 51001 1,457,800 1,508,918 .9661 63004 146,920 152,297 .9647 Totals: 5,510,000 5,818,444 .9470 Utility Weighted Mean Ratio For Sample: .9470 Total Self-Reported Utility Value (J1-J8): 6,778,570 Divided By ISD Utility Weighted Mean Ratio: .9470 Estimated PTD Utility Market Value: 7,157,941
