DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 14:18 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet NAVASOTA / 093-904-093 GRIMES / 093 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31003 7,821,660 7,972,905 .9810 31004 3,373,820 3,533,269 .9549 32008 93,750 109,365 .8572 41002 104,247 105,818 .9852 41008 8,222,680 9,610,809 .8556 45000 612,600 554,612 1.1046 51001 8,468,030 8,766,992 .9659 51003 9,242,360 9,696,274 .9532 61032 716,820 736,422 .9734 63018 1,480,360 1,512,338 .9789 63025 419,620 446,482 .9398 Totals: 40,555,947 43,045,286 .9422 Utility Weighted Mean Ratio For Sample: .9422 Total Self-Reported Utility Value (J1-J8): 65,548,660 Divided By ISD Utility Weighted Mean Ratio: .9422 Estimated PTD Utility Market Value: 69,569,794
