DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:18 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 093-904 Navasota 093 Grimes ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 187,366,356 .9600 195,173,288 187,366,356 A. B. MULTI-FAMILY RESIDENCES 6,204,390 ** 6,204,390 6,204,390 B. C. VACANT LOTS 22,351,700 ** 22,351,700 22,351,700 C. D. RURAL REAL (TAXABLE) 153,335,175 .9471 161,899,344 153,335,175 D. F1. COMMERCIAL REAL 44,083,730 1.0049 43,868,773 44,083,730 F1. F2. INDUSTRIAL REAL 32,923,860 ** 32,923,860 32,923,860 F2. G. OIL, GAS, MINERALS 55,868,590 1.0115 55,233,406 55,868,590 G. J. UTILITIES 65,548,660 .9422 69,569,794 65,548,660 J. L1. COMMERCIAL PERSONAL 27,756,195 ** 27,756,195 27,756,195 L1. L2. INDUSTRIAL PERSONAL 143,605,185 ** 143,605,185 143,605,185 L2. M. MOBILE HOMES 15,167,160 ** 15,167,160 15,167,160 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 2,825,080 ** 2,825,080 2,825,080 S. ------------------- ----------------- ----------------- SUBTOTALS: 757,036,081 776,578,175 757,036,081 LESS TOTAL DEDUCTIONS: 83,885,650 86,480,683 83,885,650 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 673,150,431 690,097,492 673,150,431 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 55,798,771 55,798,771 -------------- --------- -------------- CAP VALUE LOSS: 1,583,675 1,649,661 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 26,169,641 28,698,688 ACRES & FRM/RNCH IMPRV: 133,028,315 .9586 138,773,540 ALL OTHER: 333,563 333,563 PROD VAL OF QUAL ACRES: 20,306,860 .8781 23,125,804 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 83,885,650 86,480,683 TOTAL TAXABLE VALUE: 153,335,175 161,899,344
